Valuation MEDICLIN AG Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 02:02:08 2026-10-01 EDT			5-day change	1st Jan Change
5.200 ^EUR	0.00%		-0.95%	+51.16%

07-31	MEDICLIN Aktiengesellschaft Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-04	MEDICLIN Aktiengesellschaft Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	186.2	171	130.2	115	175.8	242.2	-	-
Change	-	-8.16%	-23.89%	-11.68%	52.89%	37.84%	-	-
Enterprise Value (EV)	186.2	171	130.2	115	175.8	242.2	242.2	242.2
Change	-	-8.16%	-23.89%	-11.68%	52.89%	37.84%	0%	0%
P/E	-	-	-	-	-	-	-	-
PBR	1.02x	0.82x	0.66x	0.52x	0.71x	0.85x	0.76x	0.67x
PEG	-	-	-	-	-	-	-	-
Capitalization / Revenue	0.28x	0.24x	0.18x	0.15x	0.22x	0.31x	0.3x	0.3x
EV / Revenue	0x	0x	0x	0x	0x	0.31x	0.3x	0.3x
EV / EBITDA	0x	0x	0x	0x	0x	2.12x	2.1x	2.1x
EV / EBIT	0x	0x	0x	0x	0x	3.9x	3.88x	3.86x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	0.04	0.04	0.04	0.04
Rate of return	-	-	-	-	1.08%	0.78%	0.78%	0.78%
EPS ²	-	-	-	-	-	-	-	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	673.1	704.7	730.1	748.8	784.5	787.5	803.2	819.3
EBITDA ¹	85.22	90.92	98.73	103.8	115.6	114.3	115.3	115.6
EBIT ¹	11.56	19.52	12.72	53.49	55.36	62.11	62.47	62.72
Net income ¹	1.461	9.441	-10.78	24.84	25.49	36.66	38.2	40.12
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	3.920	3.600	2.740	2.420	3.700	5.100	5.100	5.100
Nbr of stocks (in thousands)	47,500	47,500	47,500	47,500	47,500	47,500	-	-
Announcement Date	3/30/22	3/31/23	3/27/24	3/28/25	3/27/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CVS HEALTH CORPORATION	12.47x	0.39x	8.09x	3.1%	110B
HCA HEALTHCARE, INC.	14.42x	1.81x	9.05x	0.73%	92.39B
NATERA, INC.	-296.28x	20.11x	-348x	-.--%	59.58B
FRESENIUS SE & CO. KGAA	13.66x	1.5x	9.02x	2.61%	28.62B
QUEST DIAGNOSTICS INCORPORATED	22.94x	2.56x	12.99x	1.42%	25.72B
LABCORP HOLDINGS INC.	22.11x	2.04x	11.71x	0.95%	24.99B
DR. SULAIMAN AL HABIB MEDICAL SERVICES GROUP COMPANY	31.17x	5.62x	23.35x	2.24%	21.11B
TENET HEALTHCARE CORPORATION	7.76x	1.41x	6.4x	-.--%	20.58B
IHH HEALTHCARE	30.61x	2.86x	12.89x	1.47%	16.95B
Average	-15.68x	4.26x	-28.28x	1.39%	44.39B
Weighted average by Cap.	-30.24x	4.41x	-43.25x	1.54%