Valuation MEDICLIN AG Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 12:02:58 2026-06-29 EDT			5-day change	1st Jan Change
3.900 ^EUR	+1.04%		-1.02%	+13.37%

05-04	MEDICLIN Aktiengesellschaft Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
05-04	MEDICLIN Aktiengesellschaft Revises Earnings Guidance for the Year 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	186.2	171	130.2	115	175.8	188.1	-	-
Change	-	-8.16%	-23.89%	-11.68%	52.89%	7.03%	-	-
Enterprise Value (EV)	186.2	171	130.2	115	175.8	188.1	188.1	188.1
Change	-	-8.16%	-23.89%	-11.68%	52.89%	7.03%	0%	0%
P/E	-	-	-	-	-	-	-	-
PBR	1.02x	0.82x	0.66x	0.52x	0.71x	0.66x	0.59x	0.52x
PEG	-	-	-	-	-	-	-	-
Capitalization / Revenue	0.28x	0.24x	0.18x	0.15x	0.22x	0.24x	0.23x	0.23x
EV / Revenue	0x	0x	0x	0x	0x	0.24x	0.23x	0.23x
EV / EBITDA	0x	0x	0x	0x	0x	1.65x	1.63x	1.63x
EV / EBIT	0x	0x	0x	0x	0x	3.03x	3.01x	3x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	0.04	0.04	0.04	0.04
Rate of return	-	-	-	-	1.08%	1.01%	1.01%	1.01%
EPS ²	-	-	-	-	-	-	-	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	673.1	704.7	730.1	748.8	784.5	787.5	803.2	819.3
EBITDA ¹	85.22	90.92	98.73	103.8	115.6	114.3	115.3	115.6
EBIT ¹	11.56	19.52	12.72	53.49	55.36	62.11	62.47	62.72
Net income ¹	1.461	9.441	-10.78	24.84	25.49	36.66	38.2	40.12
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	3.920	3.600	2.740	2.420	3.700	3.960	3.960	3.960
Nbr of stocks (in thousands)	47,500	47,500	47,500	47,500	47,500	47,500	-	-
Announcement Date	3/30/22	3/31/23	3/27/24	3/28/25	3/27/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IHH HEALTHCARE	32.83x	3.15x	14.03x	1.36%	18.46B
APOLLO HOSPITALS ENTERPRISE LIMITED	64.8x	5.11x	34.6x	0.27%	13.1B
AIER EYE HOSPITAL GROUP CO., LTD.	19.48x	2.81x	10.01x	2.15%	10.93B
ENCOMPASS HEALTH CORPORATION	16.51x	1.94x	9.11x	0.76%	10.05B
THE ENSIGN GROUP, INC.	23.05x	1.86x	15.51x	0.16%	9.45B
BANGKOK DUSIT MEDICAL SERVICES	18.27x	2.69x	11x	4.42%	9B
FORTIS HEALTHCARE LIMITED	67.33x	8.08x	35.21x	0.13%	7.64B
RAMSAY HEALTH CARE LIMITED	32.59x	0.89x	7.39x	1.98%	6.84B
PURE HEALTH HOLDING	12.61x	1.1x	6.68x	2.07%	6.81B
Average	31.94x	3.07x	15.95x	1.48%	10.25B
Weighted average by Cap.	32.93x	3.17x	16.51x	1.41%