Valuation MEDICLIN AG Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 02:00:57 2026-08-07 EDT			5-day change	1st Jan Change
4.060 ^EUR	-1.93%		+2.53%	+18.02%

07-31	MEDICLIN Aktiengesellschaft Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-04	MEDICLIN Aktiengesellschaft Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	186.2	171	130.2	115	175.8	204.2	-	-
Change	-	-8.16%	-23.89%	-11.68%	52.89%	16.22%	-	-
Enterprise Value (EV)	186.2	171	130.2	115	175.8	204.2	204.2	204.2
Change	-	-8.16%	-23.89%	-11.68%	52.89%	16.22%	0%	0%
P/E	-	-	-	-	-	-	-	-
PBR	1.02x	0.82x	0.66x	0.52x	0.71x	0.72x	0.64x	0.57x
PEG	-	-	-	-	-	-	-	-
Capitalization / Revenue	0.28x	0.24x	0.18x	0.15x	0.22x	0.26x	0.25x	0.25x
EV / Revenue	0x	0x	0x	0x	0x	0.26x	0.25x	0.25x
EV / EBITDA	0x	0x	0x	0x	0x	1.79x	1.77x	1.77x
EV / EBIT	0x	0x	0x	0x	0x	3.29x	3.27x	3.26x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	0.04	0.04	0.04	0.04
Rate of return	-	-	-	-	1.08%	0.93%	0.93%	0.93%
EPS ²	-	-	-	-	-	-	-	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	673.1	704.7	730.1	748.8	784.5	787.5	803.2	819.3
EBITDA ¹	85.22	90.92	98.73	103.8	115.6	114.3	115.3	115.6
EBIT ¹	11.56	19.52	12.72	53.49	55.36	62.11	62.47	62.72
Net income ¹	1.461	9.441	-10.78	24.84	25.49	36.66	38.2	40.12
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	3.920	3.600	2.740	2.420	3.700	4.300	4.300	4.300
Nbr of stocks (in thousands)	47,500	47,500	47,500	47,500	47,500	47,500	-	-
Announcement Date	3/30/22	3/31/23	3/27/24	3/28/25	3/27/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IHH HEALTHCARE	32.02x	3.05x	13.63x	1.36%	17.93B
APOLLO HOSPITALS ENTERPRISE LIMITED	52.57x	4.48x	29.48x	0.26%	13.51B
ENCOMPASS HEALTH CORPORATION	19.85x	2.32x	10.83x	0.63%	12.37B
AIER EYE HOSPITAL GROUP CO., LTD.	22.63x	3.18x	11.35x	1.9%	12.11B
THE ENSIGN GROUP, INC.	25.92x	2.09x	16.82x	0.15%	10.57B
BANGKOK DUSIT MEDICAL SERVICES	19.71x	2.87x	11.79x	4.05%	9.69B
FORTIS HEALTHCARE LIMITED	52.67x	6.89x	28.91x	0.11%	7.58B
RAMSAY HEALTH CARE LIMITED	34.27x	0.95x	7.84x	1.89%	7.29B
Average	32.46x	3.23x	16.33x	1.29%	11.38B
Weighted average by Cap.	32.05x	3.20x	16.28x	1.25%