Valuation: mDR Limited

Market Cap 73.93M 57.87M 51.56M 47.74M 43.2M 81.4M 5.46B 82.36M 572M 225M 2.87B 217M 213M 9.15B P/E 2024
6.19x
P/E 2025 -63.5x
Enterprise Value 175M 137M 122M 113M 102M 193M 12.96B 195M 1.36B 533M 6.81B 515M 504M 21.7B EV / Sales 2024
0.27x
EV / Sales 2025 0.61x
Free-Float
25.67%
Yield 2024
5.9%
Yield 2025 -
1 day+6.45%
Current month-8.33%
1 month-8.33%
3 months-10.81%
6 months-31.25%
Current year-43.10%
1 week 0.03
Extreme 0.031
0.03
1 month 0.03
Extreme 0.031
0.04
Current year 0.03
Extreme 0.031
0.08
1 year 0.03
Extreme 0.031
0.08
3 years 0.03
Extreme 0.028
0.09
5 years 0.03
Extreme 0.028
0.09
10 years 0.03
Extreme 0.028
0.8
Manager TitleAgeSince
Chief Executive Officer 59 2010-01-31
Director of Finance/CFO - 2018-05-15
Chief Investment Officer - 2023-12-31
Director TitleAgeSince
Director/Board Member 59 2009-08-18
Chairman 47 2017-05-31
Director/Board Member 49 2017-05-14
Date Insider Type Main position Quantity % Market Cap. Importance
7/3/23 Buy

Director

1,900 0.0002%
7/3/23 Buy

Director

2,200 0.0002%
6/26/23 Buy

Director

5,200 0.0006%
Change 5-day change 1-year change 3-year change Capi.($)
+6.45%0.00%-50.75%-49.23% 54.36M
+0.24%+5.63%+13.86%+37.04% 19.69B
-0.68%-3.17%+15.31%+95.61% 13.35B
-1.63%+0.38%-37.58%+61.59% 5.6B
+1.20%+3.13%-8.67%+69.57% 4.25B
+0.27%-0.79% - - 3.68B
+1.03%+2.24%+57.60%+62.34% 3.07B
-0.11%+0.11%+0.57%+128.53% 2.43B
-0.16%-2.57%-4.29%+187.79% 2.33B
+0.75%+0.75%+27.62%+19.64% 2.33B
Average +0.73%+0.36%+1.52%+68.10% 5.68B
Weighted average by Cap. -0.05%+1.92%+8.66%+68.37%

Financials

2024 2025
Net sales 232M 182M 162M 150M 136M 255M 17.14B 258M 1.8B 705M 9.01B 681M 667M 28.71B 248M 194M 173M 160M 145M 273M 18.33B 276M 1.92B 754M 9.63B 729M 713M 30.7B
Net income 5.49M 4.29M 3.83M 3.54M 3.21M 6.04M 405M 6.11M 42.48M 16.67M 213M 16.11M 15.78M 679M -795K -622K -554K -513K -465K -875K -58.72M -886K -6.16M -2.42M -30.87M -2.33M -2.29M -98.36M
Net Debt 28.88M 22.6M 20.14M 18.65M 16.88M 31.79M 2.13B 32.17M 224M 87.73M 1.12B 84.79M 83.02M 3.57B 101M 79.42M 70.77M 65.52M 59.3M 112M 7.49B 113M 786M 308M 3.94B 298M 292M 12.55B
Projected Income Statement - Annual - mDR Limited
Logo mDR Limited
mDR Limited is a Singapore-based investment holding and provider of after-market services for mobile communication devices and consumer electronic products. The Company’s segments include After-Market Services (AMS), Distribution Management Solutions (DMS), Digital Inkjet Printing for Out-Of-Home Advertising Solutions (DPAS) and Investment. AMS segment provides after-market services for mobile equipment and consumer electronic products. DMS segment is a distributor and retailer of mobile telecommunication equipment and mobile related services, including prepaid cards. DPAS segment provides digital inkjet printing for point-of-sale and out-of-home advertising solutions. Investment segment primarily comprises investments in marketable securities. It operates a network of telecommunications retail stores (including franchised stores), offering Singtel products and services, such as mobile, fixed and wireless broadband. It also offers a range of mobile plans and connectivity solutions.
Employees
241
Date Price Change Volume
26-10-21 SGD 0.0330 +6.45% 100
26-10-20 SGD 0.0310 -6.06% 1,881,200
26-10-19 SGD 0.0330 -2.94% 946,600
26-10-16 SGD 0.0340 +3.03% 100
26-10-15 SGD 0.0330 0.00% 1,026,300

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - mDR Limited