|
Market Closed -
Toronto S.E.
16:00:00 2026-10-23 EDT
|
5-day change | 1st Jan Change | ||
| 38.64 CAD | +2.93% |
|
-3.09% | +45.05% |
| 10-19 | MDA Space Sentiment Seen Improving on Buybacks, CSG Investment, RBC Says | MT |
| 10-19 | MDA Space Price Target Lowered to CA$55 at RBC | MT |
Company Valuation: MDA Space Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,137 | 761.7 | 1,377 | 3,568 | 3,365 | 6,262 | - | - |
| Change | - | -33.01% | 80.84% | 159.05% | -5.7% | 86.11% | - | - |
| Enterprise Value (EV) 1 | 1,198 | 966 | 1,880 | 3,401 | 3,928 | 5,538 | 6,895 | 6,739 |
| Change | - | -19.38% | 94.61% | 80.94% | 15.47% | 41% | 24.51% | -2.26% |
| P/E | 475x | 30.5x | 28.8x | 46.9x | 31.7x | 51.9x | 34x | 25.5x |
| PBR | 1.17x | 0.78x | 1.31x | 3.17x | 2.55x | 2.11x | 1.88x | 1.79x |
| PEG | - | 0x | 0.3x | 0.8x | 1x | -4.6x | 0.6x | 0.8x |
| Capitalization / Revenue | 2.38x | 1.19x | 1.71x | 3.3x | 2.06x | 3.34x | 2.21x | 1.99x |
| EV / Revenue | 2.51x | 1.51x | 2.33x | 3.15x | 2.4x | 2.95x | 2.43x | 2.14x |
| EV / EBITDA | 8.74x | 6.12x | 10.8x | 15.7x | 12.1x | 15.4x | 12.5x | 10.7x |
| EV / EBIT | 64.4x | 12.9x | 24.3x | 31.8x | 24.9x | 35.9x | 22.2x | 17.9x |
| EV / FCF | 61.1x | -7.85x | -14x | 5.02x | 29.7x | -38.4x | 42.4x | 26.3x |
| FCF Yield | 1.64% | -12.7% | -7.15% | 19.9% | 3.36% | -2.6% | 2.36% | 3.81% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.02 | 0.21 | 0.4 | 0.63 | 0.84 | 0.745 | 1.135 | 1.517 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 476.9 | 641.2 | 807.6 | 1,080 | 1,633 | 1,876 | 2,838 | 3,149 |
| EBITDA 1 | 137.1 | 157.9 | 174.2 | 217.1 | 323.9 | 359.7 | 552.5 | 627.5 |
| EBIT 1 | 18.6 | 74.6 | 77.5 | 106.8 | 157.8 | 154.2 | 310 | 376.7 |
| Net income 1 | 2.9 | 26.3 | 48.8 | 79.4 | 108.5 | 113.3 | 199.1 | 258.5 |
| Net Debt 1 | 61.1 | 204.3 | 502.5 | -166.7 | 563.1 | -724 | 633.3 | 477.2 |
| Reference price 2 | 9.50 | 6.40 | 11.52 | 29.53 | 26.64 | 38.64 | 38.64 | 38.64 |
| Nbr of stocks (in thousands) | 119,687 | 119,014 | 119,569 | 120,833 | 126,301 | 162,063 | - | - |
| Announcement Date | 3/17/22 | 3/23/23 | 2/28/24 | 3/7/25 | 3/4/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 51.87x | 2.95x | 15.4x | - | 4.48B | |
| 32.85x | 5.98x | 24.63x | 0.63% | 295B | |
| 30.14x | 2.92x | 16.88x | 1.48% | 258B | |
| 25.94x | 1.72x | 12.79x | 1.76% | 171B | |
| -511.65x | 1.76x | 40.37x | -.--% | 149B | |
| 27.57x | 2.97x | 13.44x | 1.52% | 126B | |
| 27.17x | 3.94x | 16.48x | 1.26% | 129B | |
| 19.75x | 1.88x | 13.6x | 2.32% | 139B | |
| 20.55x | 1.74x | 14.24x | 1.81% | 94.38B | |
| 18.52x | 1.97x | 13.93x | 1.76% | 78.34B | |
| Average | -25.73x | 2.78x | 18.17x | 1.39% | 144.38B | |
| Weighted average by Cap. | -28.35x | 3.15x | 19.41x | 1.29% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MDA Stock
- Valuation MDA Space Ltd.
Select your edition
All financial news and data tailored to specific country editions
