Valuation MBC Group

Stocks

Market Closed - Saudi Arabian S.E. Other stock markets 08:20:00 2026-07-16 EDT			5-day change	1st Jan Change
21.73 ^SAR	+2.50%		+2.50%	-31.23%

06-24	Mbc Group Co Announces Board Changes, Effective June 23, 2026	CI
06-17	MBC Group Company Announces Resignation of Abdulrahman Bin Ibrahim Alrowaita as Non-Executive Director and from Board Committees, Effective June 16, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027	2028
Market Cap ¹	17,390	10,507	7,225	-	-
Change	-	-39.58%	-31.23%	-	-
Enterprise Value (EV) ¹	16,010	9,190	5,498	5,517	5,260
Change	-	-42.6%	-40.18%	0.36%	-4.66%
P/E	43.6x	27.5x	48.7x	20.8x	14x
PBR	4.17x	2.31x	1.78x	1.7x	1.62x
PEG	0x	-6.6x	-0.8x	0x	0.3x
Capitalization / Revenue	4.14x	1.95x	1.51x	1.34x	1.23x
EV / Revenue	3.82x	1.7x	1.15x	1.03x	0.9x
EV / EBITDA	74x	28.6x	23.8x	11.6x	7.82x
EV / EBIT	137x	46.4x	50.1x	16x	9.95x
EV / FCF	43.4x	-200x	37.4x	15.9x	13.6x
FCF Yield	2.3%	-0.5%	2.67%	6.31%	7.34%
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	1.2	1.15	0.4458	1.045	1.555
Distribution rate	-	-	-	-	-
Net sales ¹	4,196	5,391	4,776	5,374	5,864
EBITDA ¹	216.4	321	231.4	477.6	672.6
EBIT ¹	117.2	197.9	109.8	345.3	528.5
Net income ¹	400	382.5	152.7	348.2	518.5
Net Debt ¹	-1,380	-1,317	-1,727	-1,708	-1,965
Reference price ²	52.30	31.60	21.73	21.73	21.73
Nbr of stocks (in thousands)	332,500	332,500	332,500	-	-
Announcement Date	3/26/25	3/14/26	-	-	-

¹SAR in Million²SAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MBC GROUP	48.74x	1.15x	23.76x	-	1.92B
WARNER BROS. DISCOVERY, INC.	-21.54x	2.53x	10.98x	-.--%	67.35B
FOX CORPORATION	15.63x	1.51x	6.76x	1.04%	22.87B
NEXSTAR MEDIA GROUP, INC.	5.66x	2.06x	5.84x	4.05%	5.61B
RTL GROUP S.A.	15.48x	0.87x	5.77x	7.58%	5.48B
VERSANT MEDIA GROUP, INC.	8.49x	1.05x	3.41x	3.4%	5.08B
NIPPON TELEVISION HOLDINGS, INC.	12.93x	0.93x	6.37x	1.57%	4.41B
SUN TV NETWORK LIMITED	11.61x	2.49x	4.81x	3.18%	2.04B
TV ASAHI HOLDINGS CORPORATION	12.41x	0.68x	7.2x	3.42%	1.95B
Average	12.16x	1.47x	8.32x	3.03%	12.97B
Weighted average by Cap.	-6.30x	2.05x	9.20x	1.09%