Company Valuation: Maytronics Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 5,222 8,384 3,824 4,497 1,073 447.7
Change - 60.54% -54.39% 17.6% -76.13% -58.28%
Enterprise Value (EV) 1 5,269 8,586 4,565 5,345 2,018 1,197
Change - 62.96% -46.83% 17.08% -62.25% -40.67%
P/E 34.2x 37.6x 17.6x 30.4x -31.4x -1.97x
PBR 11.6x 15.3x 5.68x 5.95x 1.62x 1.2x
PEG - 0.8x -7.18x -0.9x 0x -0x
Capitalization / Revenue 4.85x 5.95x 2.14x 2.38x 0.66x 0.32x
EV / Revenue 4.89x 6.09x 2.55x 2.83x 1.24x 0.85x
EV / EBITDA 23.1x 28.5x 13.9x 17.3x 19x 1,113x
EV / EBIT 25.2x 30.9x 15.5x 20x 34.8x -23.8x
EV / FCF 33.6x -384x -13.4x -502x 27.9x 3.91x
FCF Yield 2.98% -0.26% -7.44% -0.2% 3.58% 25.6%
Dividend per Share 2 0.9217 1.236 0.9962 0.6836 0.1822 -
Rate of return 1.91% 1.61% 2.85% 1.66% 1.86% -
EPS 2 1.41 2.04 1.99 1.35 -0.3115 -2.074
Distribution rate 65.4% 60.6% 50.1% 50.6% -58.5% -
Net sales 1 1,077 1,409 1,787 1,890 1,626 1,406
EBITDA 1 228.1 301.2 327.9 309.5 106 1.076
EBIT 1 209.3 277.7 295.4 266.7 57.98 -50.37
Net income 1 154.3 224 218.3 148.2 -34.15 -227.8
Net Debt 1 46.38 202 741.7 848.1 944.5 749.5
Reference price 2 48.280 76.800 35.000 41.090 9.783 4.080
Nbr of stocks (in thousands) 108,165 109,163 109,243 109,434 109,711 109,742
Announcement Date 3/24/21 3/23/22 3/21/23 3/26/24 3/25/25 4/19/26
1ILS in Million2ILS
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 89.54M
-163.29x11.76x-169.9x-.--% 6.98B
1784.42x121.93x1358.63x - 6.24B
32.47x3.55x25.02x-.--% 2.69B
-128.76x31.02x-413.85x - 1.74B
-124.66x14.74x-175.68x3.96% 1.64B
21.91x3.8x13.17x2.77% 1.17B
492.54x10.56x298.55x - 1.16B
Average 273.52x 28.19x 133.71x 1.68% 2.71B
Weighted average by Cap. 474.27x 43.83x 310.59x 0.78%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MTRN Stock
  4. Valuation Maytronics Ltd.