Valuation MAX Automation SE

Stocks

Market Closed - Xetra 11:35:39 2026-10-21 EDT			5-day change	1st Jan Change
2.510 ^EUR	+0.40%		-0.40%	-37.72%

07-31	MAX Automation SE Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
03-20	MAX Automation SE Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	129.6	199.2	238.4	253.2	166.2	103.5	-	-
Change	-	53.68%	19.67%	6.23%	-34.36%	-37.72%	-	-
Enterprise Value (EV) ¹	202.7	199.2	350.1	311.4	197.3	137.2	137.4	129.5
Change	-	-1.73%	75.77%	-11.06%	-36.65%	-30.46%	0.18%	-5.76%
P/E	-88x	12.4x	15.6x	4.18x	-36.6x	-24.9x	44.8x	12.4x
PBR	3.26x	-	2.08x	1.28x	0.86x	0.55x	0.55x	0.54x
PEG	-	-0x	-3.04x	0x	0x	2.95x	-0x	0x
Capitalization / Revenue	0.37x	0.49x	0.6x	0.69x	0.5x	0.32x	0.31x	0.29x
EV / Revenue	0.58x	0.49x	0.88x	0.85x	0.59x	0.42x	0.4x	0.37x
EV / EBITDA	7.89x	6.08x	10.1x	10.6x	12.7x	10.4x	6.78x	4.53x
EV / EBIT	17.5x	9.06x	18.3x	17.7x	64.2x	343x	13.9x	6.38x
EV / FCF	8.79x	-	42.1x	35.8x	6.59x	1,372x	44.3x	11.9x
FCF Yield	11.4%	-	2.37%	2.79%	15.2%	0.07%	2.26%	8.42%
Dividend per Share ²	-	-	-	-	-	-	0.025	0.1
Rate of return	-	-	-	-	-	-	1%	3.98%
EPS ²	-0.05	0.39	0.37	1.47	-0.11	-0.1007	0.056	0.2018
Distribution rate	-	-	-	-	-	-	44.7%	49.6%
Net sales ¹	349.1	409.2	397.4	366	334.5	324.8	339.3	354.4
EBITDA ¹	25.7	32.74	34.56	29.28	15.56	13.2	20.27	28.57
EBIT ¹	11.6	21.99	19.16	17.57	3.071	0.4	9.9	20.3
Net income ¹	-1.401	14.69	15.17	60.54	-4.449	-4.154	2.285	8.337
Net Debt ¹	73.09	-	111.8	58.19	31.06	33.66	33.9	25.99
Reference price ²	4.400	4.830	5.780	6.140	4.030	2.510	2.510	2.510
Nbr of stocks (in thousands)	29,459	41,243	41,243	41,243	41,243	41,243	-	-
Announcement Date	3/17/22	3/16/23	3/12/24	3/20/25	3/19/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MAX AUTOMATION SE	-24.83x	0.42x	10.36x	-.--%	116M
PARKER-HANNIFIN CORPORATION	30.51x	5.42x	19.79x	0.85%	119B
ATLAS COPCO AB	31.6x	5.01x	19x	1.7%	90.64B
W.W. GRAINGER, INC.	28.74x	3.28x	18.96x	0.72%	62.92B
FASTENAL COMPANY	40.65x	6.35x	28x	1.87%	59.26B
KEYSIGHT TECHNOLOGIES, INC.	39.15x	7.93x	23.21x	-.--%	56.89B
FANUC CORPORATION	26.21x	4.8x	16.8x	2.29%	34.15B
TECHTRONIC INDUSTRIES COMPANY LIMITED	20.68x	1.77x	12.74x	2.27%	30.08B
INGERSOLL RAND INC.	31.64x	4.14x	15.6x	0.11%	30.49B
SMC CORPORATION	18.81x	3.19x	10.25x	1.6%	26.16B
Average	24.32x	4.23x	17.47x	1.14%	50.98B
Weighted average by Cap.	31.21x	5.02x	19.52x	1.18%