|
Market Closed -
Xetra
11:35:34 2026-09-11 EDT
|
5-day change | 1st Jan Change | ||
| 3.260 EUR | -2.40% |
|
+1.24% | -19.11% |
Company Valuation: MAX Automation SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 129.6 | 199.2 | 238.4 | 253.2 | 166.2 | 134.5 | - | - |
| Change | - | 53.68% | 19.67% | 6.23% | -34.36% | -19.11% | - | - |
| Enterprise Value (EV) 1 | 202.7 | 199.2 | 350.1 | 311.4 | 197.3 | 169.5 | 166.1 | 160.4 |
| Change | - | -1.73% | 75.77% | -11.06% | -36.65% | -14.1% | -1.99% | -3.4% |
| P/E | -88x | 12.4x | 15.6x | 4.18x | -36.6x | -107x | 25.6x | 16.2x |
| PBR | 3.26x | - | 2.08x | 1.28x | 0.86x | 0.7x | 0.67x | 0.7x |
| PEG | - | -0x | -3.04x | 0x | 0x | 1.5x | -0x | 0.3x |
| Capitalization / Revenue | 0.37x | 0.49x | 0.6x | 0.69x | 0.5x | 0.41x | 0.38x | 0.37x |
| EV / Revenue | 0.58x | 0.49x | 0.88x | 0.85x | 0.59x | 0.52x | 0.47x | 0.44x |
| EV / EBITDA | 7.89x | 6.08x | 10.1x | 10.6x | 12.7x | 9.68x | 6.46x | 5.62x |
| EV / EBIT | 17.5x | 9.06x | 18.3x | 17.7x | 64.2x | 20.2x | 9.33x | 7.02x |
| EV / FCF | 8.79x | - | 42.1x | 35.8x | 6.59x | 1,695x | 24.2x | 14.7x |
| FCF Yield | 11.4% | - | 2.37% | 2.79% | 15.2% | 0.06% | 4.12% | 6.79% |
| Dividend per Share 2 | - | - | - | - | - | - | 0.05 | 0.1 |
| Rate of return | - | - | - | - | - | - | 1.53% | 3.07% |
| EPS 2 | -0.05 | 0.39 | 0.37 | 1.47 | -0.11 | -0.0305 | 0.1273 | 0.2018 |
| Distribution rate | - | - | - | - | - | - | 39.3% | 49.6% |
| Net sales 1 | 349.1 | 409.2 | 397.4 | 366 | 334.5 | 328.2 | 351.2 | 366.2 |
| EBITDA 1 | 25.7 | 32.74 | 34.56 | 29.28 | 15.56 | 17.5 | 25.71 | 28.57 |
| EBIT 1 | 11.6 | 21.99 | 19.16 | 17.57 | 3.071 | 8.4 | 17.8 | 22.85 |
| Net income 1 | -1.401 | 14.69 | 15.17 | 60.54 | -4.449 | -1.302 | 5.19 | 8.337 |
| Net Debt 1 | 73.09 | - | 111.8 | 58.19 | 31.06 | 35.01 | 31.64 | 25.99 |
| Reference price 2 | 4.400 | 4.830 | 5.780 | 6.140 | 4.030 | 3.260 | 3.260 | 3.260 |
| Nbr of stocks (in thousands) | 29,459 | 41,243 | 41,243 | 41,243 | 41,243 | 41,243 | - | - |
| Announcement Date | 3/17/22 | 3/16/23 | 3/12/24 | 3/20/25 | 3/19/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| -106.99x | 0.52x | 9.68x | -.--% | 156M | ||
| 30.41x | 5.2x | 18.93x | 0.86% | 120B | ||
| 25.93x | 4.74x | 16.62x | 2.32% | 34.85B | ||
| 20.34x | 1.74x | 12.52x | 2.31% | 29.59B | ||
| 28.78x | 3.86x | 14.57x | 0.12% | 28.3B | ||
| 19.53x | 3.34x | 10.67x | 1.56% | 27.9B | ||
| 20.88x | 3.03x | 13.07x | 1.12% | 25.46B | ||
| 23.3x | 2.85x | 12.28x | 1.62% | 24.97B | ||
| 93.86x | 35.38x | 77.15x | 0.4% | 24.45B | ||
| 25.52x | 3.21x | 15.69x | 1.77% | 23.38B | ||
| Average | 18.16x | 6.39x | 20.12x | 1.21% | 33.88B | |
| Weighted average by Cap. | 30.98x | 6.29x | 20.13x | 1.24% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MXHN Stock
- Valuation MAX Automation SE
Select your edition
All financial news and data tailored to specific country editions
















