Valuation MAX Automation SE Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 11:40:57 2026-09-18 EDT			5-day change	1st Jan Change
3.210 ^EUR	+5.25%		+1.90%	-18.32%

07-31	MAX Automation SE Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
03-20	MAX Automation SE Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	129.6	199.2	238.4	253.2	166.2	134.5	-	-
Change	-	53.68%	19.67%	6.23%	-34.36%	-19.11%	-	-
Enterprise Value (EV) ¹	202.7	199.2	350.1	311.4	197.3	169.5	166.1	160.4
Change	-	-1.73%	75.77%	-11.06%	-36.65%	-14.1%	-1.99%	-3.4%
P/E	-88x	12.4x	15.6x	4.18x	-36.6x	-107x	25.6x	16.2x
PBR	3.26x	-	2.08x	1.28x	0.86x	0.7x	0.67x	0.7x
PEG	-	-0x	-3.04x	0x	0x	1.5x	-0x	0.3x
Capitalization / Revenue	0.37x	0.49x	0.6x	0.69x	0.5x	0.41x	0.38x	0.37x
EV / Revenue	0.58x	0.49x	0.88x	0.85x	0.59x	0.52x	0.47x	0.44x
EV / EBITDA	7.89x	6.08x	10.1x	10.6x	12.7x	9.68x	6.46x	5.62x
EV / EBIT	17.5x	9.06x	18.3x	17.7x	64.2x	20.2x	9.33x	7.02x
EV / FCF	8.79x	-	42.1x	35.8x	6.59x	1,695x	24.2x	14.7x
FCF Yield	11.4%	-	2.37%	2.79%	15.2%	0.06%	4.12%	6.79%
Dividend per Share ²	-	-	-	-	-	-	0.05	0.1
Rate of return	-	-	-	-	-	-	1.53%	3.07%
EPS ²	-0.05	0.39	0.37	1.47	-0.11	-0.0305	0.1273	0.2018
Distribution rate	-	-	-	-	-	-	39.3%	49.6%
Net sales ¹	349.1	409.2	397.4	366	334.5	328.2	351.2	366.2
EBITDA ¹	25.7	32.74	34.56	29.28	15.56	17.5	25.71	28.57
EBIT ¹	11.6	21.99	19.16	17.57	3.071	8.4	17.8	22.85
Net income ¹	-1.401	14.69	15.17	60.54	-4.449	-1.302	5.19	8.337
Net Debt ¹	73.09	-	111.8	58.19	31.06	35.01	31.64	25.99
Reference price ²	4.400	4.830	5.780	6.140	4.030	3.260	3.260	3.260
Nbr of stocks (in thousands)	29,459	41,243	41,243	41,243	41,243	41,243	-	-
Announcement Date	3/17/22	3/16/23	3/12/24	3/20/25	3/19/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PARKER-HANNIFIN CORPORATION	30.16x	5.29x	19.2x	0.86%	119B
FANUC CORPORATION	26.49x	4.86x	17.01x	2.27%	34.79B
TECHTRONIC INDUSTRIES COMPANY LIMITED	20.56x	1.76x	12.66x	2.29%	29.91B
INGERSOLL RAND INC.	28.35x	3.8x	14.37x	0.12%	27.87B
SMC CORPORATION	19x	3.23x	10.33x	1.6%	26.57B
GUANGDONG DTECH TECHNOLOGY CO., LTD.	105.03x	36.98x	81.03x	0.4%	25.57B
DOVER CORPORATION	20.7x	3x	12.96x	1.13%	25.24B
XYLEM INC.	23.48x	2.87x	12.35x	1.61%	25.11B
ALFA LAVAL AB	25.6x	3.2x	15.65x	1.78%	22.87B
Average	33.26x	7.22x	21.73x	1.34%	37.44B
Weighted average by Cap.	32.07x	6.56x	20.77x	1.23%