Suspension of trading
Valuation Mavshack AB Deutsche Boerse AG
Stocks
2MV
SE0020998854
Advertising & Marketing
|
Market Closed -
Deutsche Boerse AG
02:13:50 2026-05-11 EDT
|
5-day change | 1st Jan Change | ||
| 0.000100 EUR | -.--% |
|
-.--% | -50.00% |
| 08-28 | Mavshack AB Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 06-22 | Mavshack AB Auditor Raises 'Going Concern' Doubt | CI |
Company Valuation: Mavshack AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 85.27 | 104.6 | 14.91 | 5.131 | 2.035 | 4.64 |
| Change | - | 22.64% | -85.74% | -65.59% | -60.35% | 128.04% |
| Enterprise Value (EV) 1 | 83.66 | 101.3 | 13.93 | 4.597 | 1.952 | 4.426 |
| Change | - | 21.04% | -86.24% | -67.01% | -57.55% | 126.78% |
| P/E | -1.52x | -2.6x | -0.33x | -0.21x | -0.06x | -0.85x |
| PBR | 5.87x | 4.31x | 3.04x | -1.07x | -0.1x | -0.46x |
| PEG | - | 0x | 0x | 0x | 0x | 0x |
| Capitalization / Revenue | 2.03x | 2.14x | 0.38x | 0.32x | 0.17x | 1.38x |
| EV / Revenue | 2x | 2.07x | 0.35x | 0.28x | 0.17x | 1.32x |
| EV / EBITDA | -4.02x | -3.32x | -0.43x | -0.26x | -0.14x | -0.52x |
| EV / EBIT | -3.11x | -2.84x | -0.31x | -0.24x | -0.1x | -0.42x |
| EV / FCF | -4.83x | -3.72x | 19.9x | -2.96x | 0.6x | -0.15x |
| FCF Yield | -20.7% | -26.9% | 5.02% | -33.8% | 166% | -665% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -9.9 | -4.2 | -3.441 | -0.9178 | -0.3792 | -0.006818 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 41.93 | 48.88 | 39.66 | 16.22 | 11.74 | 3.366 |
| EBITDA 1 | -20.8 | -30.5 | -32.62 | -17.44 | -14 | -8.492 |
| EBIT 1 | -26.88 | -35.65 | -44.91 | -19.26 | -19.65 | -10.54 |
| Net income 1 | -53.08 | -35.85 | -45.66 | -18.91 | -22.36 | -5.455 |
| Net Debt 1 | -1.611 | -3.314 | -0.9781 | -0.5335 | -0.0829 | -0.2137 |
| Reference price 2 | 15.000000 | 10.900000 | 1.130000 | 0.195000 | 0.022200 | 0.005800 |
| Nbr of stocks (in thousands) | 5,685 | 9,594 | 13,197 | 26,312 | 91,645 | 799,936 |
| Announcement Date | 3/26/21 | 4/4/22 | 4/14/23 | 4/26/24 | 6/16/25 | 6/23/26 |
1SEK in Million2SEK
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.85x | 1.5x | 6.85x | 4.09% | 27.1B | |
| 8.95x | 0.99x | 5.58x | 4.46% | 20.34B | |
| 11.78x | 5.1x | 8.86x | 7.3% | 10.01B | |
| 137.65x | 0.56x | 93.32x | - | 6.91B | |
| 16.61x | 1.36x | 4.72x | 2.79% | 6.03B | |
| 11.02x | 0.77x | 4.83x | -.--% | 5.82B | |
| 16.98x | 0.73x | 4.4x | 3.92% | 5.46B | |
| -54.09x | 1.78x | 7.5x | 0% | 5.13B | |
| Average | 20.34x | 1.60x | 17.01x | 3.22% | 10.85B | |
| Weighted average by Cap. | 18.49x | 1.63x | 13.26x | 3.92% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MAV Stock
- 2MV Stock
- Valuation Mavshack AB
Select your edition
All financial news and data tailored to specific country editions
