Valuation Matvareexpressen

Stocks

Real-time Oslo Bors 10:45:00 2026-07-27 EDT			5-day change	1st Jan Change
262.00 ^NOK	-.--%		-.--%	+21.30%

07-24	MatvareExpressen to Delist from Euronext Growth Oslo on July 28	MT
07-22	Euronext Oslo Børs Receives Matvareexpressen's Delisting Application	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2025	2026	2027
Market Cap ¹	88.35	321.5	321.5	-
Change	-	-	0%	-
Enterprise Value (EV) ¹	113.2	390.5	393.5	386.5
Change	-	-	0.77%	-1.78%
P/E	-	-	-	-
PBR	-	-	-	-
PEG	-	-	-	-
Capitalization / Revenue	0.27x	0.63x	0.51x	0.42x
EV / Revenue	0.35x	0.76x	0.62x	0.51x
EV / EBITDA	8.98x	13x	11.2x	8.4x
EV / EBIT	17.4x	24.4x	18.7x	12.1x
EV / FCF	-8.62x	-17x	-18.7x	32.2x
FCF Yield	-11.6%	-5.89%	-5.34%	3.1%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-	-	-	-
Distribution rate	-	-	-	-
Net sales ¹	326.7	513	631	762
EBITDA ¹	12.62	30	35	46
EBIT ¹	6.493	16	21	32
Net income ¹	2.82	9	11	18
Net Debt ¹	24.9	69	72	65
Reference price ²	72.00	262.00	262.00	262.00
Nbr of stocks (in thousands)	1,227	1,227	1,227	-
Announcement Date	3/6/24	-	-	-

¹NOK in Million²

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MATVAREEXPRESSEN	-	-	-	-	33.77M
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	20.43x	0.88x	5.91x	6.16%	37.28B
SEVEN & I HOLDINGS CO., LTD.	16.59x	0.59x	6.72x	2.93%	27.24B
AVENUE SUPERMARTS LIMITED	69.44x	3.07x	40.18x	-.--%	25.77B
COLES GROUP LIMITED	26.22x	0.83x	8.74x	3.67%	21.84B
CASEY'S GENERAL STORES, INC.	27.42x	1.13x	14.43x	0.45%	21.62B
CARREFOUR	11.6x	0.24x	4.42x	6.4%	13.28B
JERÓNIMO MARTINS, SGPS, S.A.	16.98x	0.4x	5.77x	3.61%	13.16B
SHOPRITE HOLDINGS LTD	21.21x	0.81x	8.9x	2.69%	10.67B
KESKO OYJ	19.51x	0.94x	9.32x	4.16%	10.23B
Average	25.49x	0.99x	11.60x	3.34%	18.11B
Weighted average by Cap.	27.46x	1.09x	12.52x	3.33%