Valuation Materialise NV

Stocks

Market Closed - Nasdaq 16:00:00 2026-10-27 EDT			5-day change	1st Jan Change
8.620 ^USD	-0.35%		+4.99%	+55.32%

05:05am	Materialise NV Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI
10-15	European Equities Traded in the US as American Depositary Receipts Rise Sharply in Thursday Trading	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,234	486.3	350.8	401.7	279.2	447.6	-	-
Change	-	-60.57%	-27.86%	14.49%	-30.49%	60.32%	-	-
Enterprise Value (EV) ¹	1,128	418.4	287.6	340.6	208.4	366.9	351.3	329.7
Change	-	-62.91%	-31.25%	18.42%	-38.82%	76.04%	-4.24%	-6.15%
P/E	91.3x	-206x	54x	29.6x	36.4x	36.8x	27.4x	20x
PBR	5.12x	2.12x	1.48x	1.62x	1.09x	1.81x	1.69x	1.55x
PEG	-	2x	-0x	0x	-0.8x	0.6x	0.8x	0.5x
Capitalization / Revenue	6x	2.1x	1.37x	1.51x	1.04x	1.61x	1.52x	1.41x
EV / Revenue	5.49x	1.8x	1.12x	1.28x	0.78x	1.32x	1.19x	1.04x
EV / EBITDA	34.7x	22x	9.16x	10.8x	6.43x	9.87x	8.08x	6.39x
EV / EBIT	92.3x	-146x	51.2x	36.1x	23.3x	31.7x	20.2x	11.9x
EV / FCF	79.9x	-168x	34.3x	67.1x	23x	24.1x	20.5x	15.3x
FCF Yield	1.25%	-0.59%	2.92%	1.49%	4.35%	4.14%	4.87%	6.55%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.23	-0.04	0.11	0.23	0.13	0.2103	0.2826	0.387
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	205.4	232	256.1	266.8	267.6	278.3	294.8	318.4
EBITDA ¹	32.5	19.01	31.4	31.48	32.39	37.16	43.47	51.58
EBIT ¹	12.22	-2.872	5.619	9.432	8.936	11.57	17.41	27.68
Net income ¹	13.15	-2.123	6.722	13.47	7.718	12.43	16.72	22.75
Net Debt ¹	-105.5	-67.94	-63.18	-61.02	-70.8	-80.76	-96.33	-117.9
Reference price ²	20.989	8.234	5.939	6.800	4.727	7.736	7.736	7.736
Nbr of stocks (in thousands)	58,771	59,064	59,067	59,067	59,067	57,861	-	-
Announcement Date	3/3/22	2/14/23	2/21/24	2/20/25	2/19/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MATERIALISE NV	36.78x	1.32x	9.87x	-.--%	499M
MICROSOFT CORPORATION	26.96x	9.94x	16.21x	0.72%	3,946B
PALANTIR TECHNOLOGIES INC.	128.17x	56.68x	92.27x	-.--%	478B
ORACLE CORPORATION	19.65x	5.66x	9.86x	1.53%	396B
PALO ALTO NETWORKS, INC.	254.87x	22.75x	66.61x	-.--%	329B
SAP SE	29.49x	6.03x	18.74x	1.26%	274B
CROWDSTRIKE HOLDINGS, INC.	2680.2x	44.91x	146.93x	-.--%	275B
SERVICENOW, INC.	98.26x	9.75x	26.09x	-.--%	160B
FORTINET, INC.	60.22x	16.14x	42.53x	-.--%	136B
ADOBE INC.	13.62x	3.62x	7.57x	-.--%	96.66B
Average	334.82x	17.68x	43.67x	0.35%	608.98B
Weighted average by Cap.	169.06x	15.46x	31.21x	0.63%