Valuation Materialise NV

Stocks

Market Closed - Nasdaq Other stock markets 16:00:00 2026-08-05 EDT			5-day change	1st Jan Change
6.790 ^USD	+1.34%		+7.44%	+22.34%

08-03	European Equities Traded in the US as American Depositary Receipts Decline in Monday Trading	MT
07-21	European Equities Traded in the US as American Depositary Receipts Rise in Tuesday Trading	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,234	486.3	350.8	401.7	279.2	342.6	-	-
Change	-	-60.57%	-27.86%	14.49%	-30.49%	22.71%	-	-
Enterprise Value (EV) ¹	1,128	418.4	287.6	340.6	208.4	255.6	247.5	225
Change	-	-62.91%	-31.25%	18.42%	-38.82%	22.65%	-3.15%	-9.09%
P/E	91.3x	-206x	54x	29.6x	36.4x	28.7x	21.2x	15.2x
PBR	5.12x	2.12x	1.48x	1.62x	1.09x	1.31x	1.29x	1.18x
PEG	-	2x	-0x	0x	-0.8x	0.5x	0.6x	0.4x
Capitalization / Revenue	6x	2.1x	1.37x	1.51x	1.04x	1.25x	1.18x	1.09x
EV / Revenue	5.49x	1.8x	1.12x	1.28x	0.78x	0.93x	0.85x	0.72x
EV / EBITDA	34.7x	22x	9.16x	10.8x	6.43x	6.88x	5.5x	4.24x
EV / EBIT	92.3x	-146x	51.2x	36.1x	23.3x	21.5x	13.6x	7.67x
EV / FCF	79.9x	-168x	34.3x	67.1x	23x	26.6x	16.1x	11.2x
FCF Yield	1.25%	-0.59%	2.92%	1.49%	4.35%	3.76%	6.22%	8.93%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.23	-0.04	0.11	0.23	0.13	0.2048	0.277	0.3857
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	205.4	232	256.1	266.8	267.6	274.7	291.2	313
EBITDA ¹	32.5	19.01	31.4	31.48	32.39	37.15	45.03	53.03
EBIT ¹	12.22	-2.872	5.619	9.432	8.936	11.87	18.26	29.34
Net income ¹	13.15	-2.123	6.722	13.47	7.718	12.1	16.33	22.67
Net Debt ¹	-105.5	-67.94	-63.18	-61.02	-70.8	-87.02	-95.08	-117.6
Reference price ²	20.989	8.234	5.939	6.800	4.727	5.881	5.881	5.881
Nbr of stocks (in thousands)	58,771	59,064	59,067	59,067	59,067	58,259	-	-
Announcement Date	3/3/22	2/14/23	2/21/24	2/20/25	2/19/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MATERIALISE NV	28.71x	0.93x	6.88x	-.--%	396M
MICROSOFT CORPORATION	24.77x	9.16x	14.93x	0.81%	3,620B
PALANTIR TECHNOLOGIES INC.	105.95x	45.11x	73.09x	-.--%	381B
DATADOG, INC.	510.79x	22.09x	88.78x	-.--%	101B
CADENCE DESIGN SYSTEMS, INC.	70.21x	14.8x	31.22x	-.--%	92.83B
SYNOPSYS, INC.	148.53x	8.7x	22.21x	-.--%	76.75B
SEA LIMITED	38.44x	2.04x	16.04x	-.--%	70.38B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	114.48x	5.02x	24.56x	-.--%	43.92B
DASSAULT SYSTÈMES SE	21.49x	4.06x	11.2x	1.32%	32.7B
ZOOM COMMUNICATIONS, INC.	24.39x	4.15x	9.61x	-.--%	29.51B
Average	108.77x	11.61x	29.85x	0.21%	444.77B
Weighted average by Cap.	46.89x	12.42x	22.10x	0.67%