Valuation Materialise NV

Stocks

Market Closed - Nasdaq Other stock markets 16:00:00 2026-08-07 EDT			5-day change	1st Jan Change
6.850 ^USD	+1.48%		+7.87%	+23.42%

08-03	European Equities Traded in the US as American Depositary Receipts Decline in Monday Trading	MT
07-21	European Equities Traded in the US as American Depositary Receipts Rise in Tuesday Trading	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,234	486.3	350.8	401.7	279.2	345.2	-	-
Change	-	-60.57%	-27.86%	14.49%	-30.49%	23.64%	-	-
Enterprise Value (EV) ¹	1,128	418.4	287.6	340.6	208.4	258.2	250.1	227.6
Change	-	-62.91%	-31.25%	18.42%	-38.82%	23.89%	-3.12%	-9%
P/E	91.3x	-206x	54x	29.6x	36.4x	28.9x	21.4x	15.4x
PBR	5.12x	2.12x	1.48x	1.62x	1.09x	1.32x	1.3x	1.18x
PEG	-	2x	-0x	0x	-0.8x	0.5x	0.6x	0.4x
Capitalization / Revenue	6x	2.1x	1.37x	1.51x	1.04x	1.26x	1.19x	1.1x
EV / Revenue	5.49x	1.8x	1.12x	1.28x	0.78x	0.94x	0.86x	0.73x
EV / EBITDA	34.7x	22x	9.16x	10.8x	6.43x	6.95x	5.55x	4.29x
EV / EBIT	92.3x	-146x	51.2x	36.1x	23.3x	21.7x	13.7x	7.76x
EV / FCF	79.9x	-168x	34.3x	67.1x	23x	26.9x	16.2x	11.3x
FCF Yield	1.25%	-0.59%	2.92%	1.49%	4.35%	3.72%	6.16%	8.83%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.23	-0.04	0.11	0.23	0.13	0.2048	0.277	0.3857
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	205.4	232	256.1	266.8	267.6	274.7	291.2	313
EBITDA ¹	32.5	19.01	31.4	31.48	32.39	37.15	45.03	53.03
EBIT ¹	12.22	-2.872	5.619	9.432	8.936	11.87	18.26	29.34
Net income ¹	13.15	-2.123	6.722	13.47	7.718	12.1	16.33	22.67
Net Debt ¹	-105.5	-67.94	-63.18	-61.02	-70.8	-87.02	-95.08	-117.6
Reference price ²	20.989	8.234	5.939	6.800	4.727	5.925	5.925	5.925
Nbr of stocks (in thousands)	58,771	59,064	59,067	59,067	59,067	58,259	-	-
Announcement Date	3/3/22	2/14/23	2/21/24	2/20/25	2/19/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MATERIALISE NV	28.93x	0.94x	6.95x	-.--%	399M
MICROSOFT CORPORATION	25.42x	9.4x	15.32x	0.78%	3,713B
PALANTIR TECHNOLOGIES INC.	115.04x	49.11x	79.55x	-.--%	413B
CADENCE DESIGN SYSTEMS, INC.	70.66x	14.9x	31.42x	-.--%	93.42B
DATADOG, INC.	375.44x	17.79x	70.34x	-.--%	84B
SYNOPSYS, INC.	154.15x	9x	22.98x	-.--%	79.65B
SEA LIMITED	37.94x	2.01x	15.8x	-.--%	69.47B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	114.23x	5.18x	29.15x	-.--%	46.09B
ATLASSIAN CORPORATION	-274.21x	5.71x	18.88x	-.--%	37.83B
TWILIO INC.	27.99x	5.73x	27.41x	-.--%	36.62B
Average	67.56x	11.98x	31.78x	0.08%	457.35B
Weighted average by Cap.	41.74x	13.03x	22.87x	0.63%