Company Valuation: Material Group Inc.

Data adjusted to current consolidation scope
Fiscal Period: August 2024 2025
Market Cap 1 7,898 7,653
Change - -3.1%
Enterprise Value (EV) 1 7,050 6,619
Change - -6.11%
P/E 11.3x 16.8x
PBR 3.86x 3.58x
PEG 0.2x -0.5x
Capitalization / Revenue 1.5x 1.22x
EV / Revenue 1.33x 1.05x
EV / EBITDA - -
EV / EBIT 8.7x 7.95x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 25.06 26
Rate of return 3.12% 3.25%
EPS 2 71.23 47.8
Distribution rate 35.2% 54.4%
Net sales 1 5,281 6,288
EBITDA 906 953
EBIT 1 810 833
Net income 1 709 468
Net Debt 1 -848 -1,034
Reference price 2 803.00 801.00
Nbr of stocks (in thousands) 9,835 9,554
Announcement Date 11/28/24 11/26/25
1JPY in Million2JPY
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 49.88M
12.36x1.35x6.11x4.54% 24.69B
8.92x1.04x5.55x4.39% 22.62B
12.27x5.41x9.82x7.16% 11B
16.17x1.23x4.18x3.1% 5.38B
16.55x0.58x5.71x1.46% 4.39B
8.6x0.63x3.82x5.43% 3.98B
-33.05x1.36x5.74x-.--% 3.14B
17.09x0.36x5.16x2.59% 2.72B
Average 7.36x 1.50x 5.76x 3.58% 8.66B
Weighted average by Cap. 9.99x 1.71x 6.15x 4.39%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 156A Stock
  4. Valuation Material Group Inc.