Company Valuation: Material Group Inc.

Data adjusted to current consolidation scope
Fiscal Period: August 2024 2025
Market Cap 1 7,898 7,653
Change - -3.1%
Enterprise Value (EV) 1 7,050 6,619
Change - -6.11%
P/E 11.3x 16.8x
PBR 3.86x 3.58x
PEG 0.2x -0.5x
Capitalization / Revenue 1.5x 1.22x
EV / Revenue 1.33x 1.05x
EV / EBITDA - -
EV / EBIT 8.7x 7.95x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 25.06 26
Rate of return 3.12% 3.25%
EPS 2 71.23 47.8
Distribution rate 35.2% 54.4%
Net sales 1 5,281 6,288
EBITDA 906 953
EBIT 1 810 833
Net income 1 709 468
Net Debt 1 -848 -1,034
Reference price 2 803.00 801.00
Nbr of stocks (in thousands) 9,835 9,554
Announcement Date 11/28/24 11/26/25
1JPY in Million2JPY
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 49.75M
14.26x1.57x7.12x3.93% 28.8B
10.31x1.13x6.33x3.88% 24.24B
12.36x5.49x9.99x7.07% 11.18B
16.33x1.3x4.09x2.89% 5.89B
44.94x0.74x4.39x3.79% 5.78B
-54.74x1.74x7.29x0% 4.97B
14.65x0.5x4.88x1.63% 3.99B
36.24x4.71x12.75x-.--% 3.53B
Average 11.79x 2.15x 7.10x 2.9% 9.83B
Weighted average by Cap. 12.09x 1.96x 7.02x 3.75%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 156A Stock
  4. Valuation Material Group Inc.