Company Valuation: Material Group Inc.

Data adjusted to current consolidation scope
Fiscal Period: August 2024 2025
Market Cap 1 7,898 7,653
Change - -3.1%
Enterprise Value (EV) 1 7,050 6,619
Change - -6.11%
P/E 11.3x 16.8x
PBR 3.86x 3.58x
PEG 0.2x -0.5x
Capitalization / Revenue 1.5x 1.22x
EV / Revenue 1.33x 1.05x
EV / EBITDA - -
EV / EBIT 8.7x 7.95x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 25.06 26
Rate of return 3.12% 3.25%
EPS 2 71.23 47.8
Distribution rate 35.2% 54.4%
Net sales 1 5,281 6,288
EBITDA 906 953
EBIT 1 810 833
Net income 1 709 468
Net Debt 1 -848 -1,034
Reference price 2 803.00 801.00
Nbr of stocks (in thousands) 9,835 9,554
Announcement Date 11/28/24 11/26/25
1JPY in Million2JPY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 54.68M
14.42x1.59x7.2x3.88% 29.34B
9.58x1.07x5.99x4.15% 22.67B
12.06x5.28x9.22x6.99% 10.5B
16.01x1.31x4.12x2.9% 5.94B
42.46x0.71x4.23x4.01% 5.47B
-57.17x1.85x7.77x0% 5.42B
15.24x0.51x5.17x1.58% 4.2B
35.59x4.63x12.61x-.--% 3.46B
Average 11.02x 2.12x 7.04x 2.94% 9.67B
Weighted average by Cap. 11.16x 1.91x 6.88x 3.76%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 156A Stock
  4. Valuation Material Group Inc.