Company Valuation: Material Group Inc.

Data adjusted to current consolidation scope
Fiscal Period: August 2024 2025
Market Cap 1 7,898 7,653
Change - -3.1%
Enterprise Value (EV) 1 7,050 6,619
Change - -6.11%
P/E 11.3x 16.8x
PBR 3.86x 3.58x
PEG 0.2x -0.5x
Capitalization / Revenue 1.5x 1.22x
EV / Revenue 1.33x 1.05x
EV / EBITDA - -
EV / EBIT 8.7x 7.95x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 25.06 26
Rate of return 3.12% 3.25%
EPS 2 71.23 47.8
Distribution rate 35.2% 54.4%
Net sales 1 5,281 6,288
EBITDA 906 953
EBIT 1 810 833
Net income 1 709 468
Net Debt 1 -848 -1,034
Reference price 2 803.00 801.00
Nbr of stocks (in thousands) 9,835 9,554
Announcement Date 11/28/24 11/26/25
1JPY in Million2JPY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 43.89M
14.6x1.59x7.27x3.88% 28.27B
10x1.06x6.14x3.96% 22.69B
14.09x6.23x10.96x6.01% 12.01B
147.73x0.55x139.75x - 6.5B
11.87x0.82x5.13x-.--% 6.25B
17.88x0.76x4.65x3.54% 5.98B
-62.21x1.95x8.19x0% 5.9B
16.42x1.36x4.23x2.86% 5.91B
Average 21.30x 1.79x 23.29x 2.89% 10.39B
Weighted average by Cap. 17.97x 1.89x 16.24x 3.56%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Material Group Inc.

Historical PBR trend

Valuation ratios - PBR - Material Group Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Material Group Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Material Group Inc.

  1. Stock Market
  2. Stocks
  3. 156A Stock
  4. Valuation Material Group Inc.