|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 30.83 EUR | -0.49% |
|
+4.22% | +13.35% |
| 06-11 | Match Group, Inc. - Special Call | |
| 06-01 | Analyst recommendations: Caesars Entertainment, Dell Technologies, AMD, Dycom Industries… |  |
Company Valuation: Match Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 37,438 | 11,588 | 9,921 | 8,213 | 7,623 | 8,269 | - | - |
| Change | - | -69.05% | -14.39% | -17.22% | -7.19% | 8.48% | - | - |
| Enterprise Value (EV) 1 | 40,552 | 14,843 | 12,895 | 11,091 | 10,564 | 11,106 | 11,057 | 10,840 |
| Change | - | -63.4% | -13.13% | -13.98% | -4.75% | 5.13% | -0.44% | -1.96% |
| P/E | 142x | 33.5x | 16.2x | 16.2x | 13.6x | 13.4x | 11.5x | 9.83x |
| PBR | -198x | -32.6x | -515x | -134x | - | -21.1x | -22.5x | -27.2x |
| PEG | - | 1x | 0.2x | -1.5x | 0.8x | 1.2x | 0.7x | 0.6x |
| Capitalization / Revenue | 12.5x | 3.63x | 2.95x | 2.36x | 2.19x | 2.38x | 2.3x | 2.17x |
| EV / Revenue | 13.6x | 4.65x | 3.83x | 3.19x | 3.03x | 3.2x | 3.07x | 2.84x |
| EV / EBITDA | 38x | 13.2x | 10.2x | 8.86x | 8.54x | 8.42x | 7.92x | 7.16x |
| EV / EBIT | 47.6x | 28.8x | 14.1x | 13.5x | 12.1x | 11.8x | 10.8x | 9.62x |
| EV / FCF | 48.7x | 31.1x | 15.5x | 12.6x | 10.3x | 10.4x | 10.2x | 9.42x |
| FCF Yield | 2.05% | 3.21% | 6.43% | 7.95% | 9.69% | 9.64% | 9.78% | 10.6% |
| Dividend per Share 2 | - | - | - | - | 0.76 | 0.7917 | 0.8414 | 0.8952 |
| Rate of return | - | - | - | - | 2.35% | 2.23% | 2.37% | 2.53% |
| EPS 2 | 0.93 | 1.24 | 2.26 | 2.02 | 2.38 | 2.648 | 3.077 | 3.606 |
| Distribution rate | - | - | - | - | 31.9% | 29.9% | 27.3% | 24.8% |
| Net sales 1 | 2,983 | 3,189 | 3,365 | 3,479 | 3,487 | 3,472 | 3,603 | 3,818 |
| EBITDA 1 | 1,068 | 1,129 | 1,259 | 1,252 | 1,236 | 1,319 | 1,397 | 1,513 |
| EBIT 1 | 851.7 | 515 | 916.9 | 823.3 | 872.5 | 943.8 | 1,027 | 1,127 |
| Net income 1 | 277.7 | 361.9 | 651.5 | 551.3 | 613.4 | 643.5 | 708.4 | 786.1 |
| Net Debt 1 | 3,114 | 3,255 | 2,974 | 2,878 | 2,941 | 2,837 | 2,788 | 2,571 |
| Reference price 2 | 132.25 | 41.49 | 36.50 | 32.71 | 32.29 | 35.45 | 35.45 | 35.45 |
| Nbr of stocks (in thousands) | 283,085 | 279,306 | 271,812 | 251,091 | 236,070 | 233,267 | - | - |
| Announcement Date | 2/1/22 | 1/31/23 | 1/30/24 | 2/4/25 | 2/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.58x | 5.78x | 10.07x | 0.38% | 1,465B | |
| 35.22x | 9.4x | 21.55x | -.--% | 33.68B | |
| 6.35x | 0.6x | 2.29x | 7.6% | 1.8B | |
| 8.67x | 0.81x | 5.3x | -.--% | 1.53B | |
| -31.43x | 2.04x | 24.31x | -.--% | 839M | |
| 2.9x | 0.72x | 2.19x | -.--% | 386M | |
| -3.09x | - | - | - | 260M | |
| Average | 5.17x | 3.23x | 10.95x | 1.33% | 214.82B | |
| Weighted average by Cap. | 17.92x | 5.84x | 10.32x | 0.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MTCH Stock
- 4MGN Stock
- Valuation Match Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
