Valuation Master Trust Limited Bombay S.E.

Stocks

Market Closed - Bombay S.E. 06:02:28 2026-10-08 EDT			5-day change	1st Jan Change
82.40 ^INR	-0.63%		+1.25%	-30.64%

08-04	Master Trust Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
05-12	Master Trust Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	1,031	2,814	2,614	15,653	14,112	6,336
Change	-	172.89%	-7.11%	498.88%	-9.84%	-55.1%
Enterprise Value (EV) ¹	-3,780	3,715	4,010	17,430	16,244	7,739
Change	-	198.26%	7.95%	334.68%	-6.8%	-52.36%
P/E	3x	5.1x	3.97x	14.7x	11.2x	5.34x
PBR	0.4x	0.94x	0.72x	3.1x	2.21x	0.85x
PEG	-	0.1x	0.2x	0.2x	0.8x	-0.92x
Capitalization / Revenue	0.5x	0.95x	0.84x	3.48x	2.67x	1.21x
EV / Revenue	-1.83x	1.25x	1.29x	3.88x	3.07x	1.48x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	3.16	5.072	6.058	9.786	11.21	10.56
Distribution rate	-	-	-	-	-	-
Net sales ¹	2,063	2,976	3,101	4,491	5,287	5,233
EBITDA	-	-	-	-	-	-
EBIT	-	-	-	-	-	-
Net income ¹	343.7	551.8	658.9	1,081	1,312	1,260
Net Debt ¹	-4,812	900.8	1,396	1,777	2,132	1,402
Reference price ²	9.48	25.87	24.03	143.91	125.70	56.44
Nbr of stocks (in thousands)	108,766	108,766	108,766	108,766	112,266	112,266
Announcement Date	9/2/21	9/3/22	9/4/23	9/3/24	9/3/25	9/4/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MORGAN STANLEY	14.92x	6.55x	-	2.27%	298B
THE GOLDMAN SACHS GROUP, INC.	13.08x	10.16x	-	2.15%	269B
CITIGROUP INC.	11.38x	-	-	1.98%	214B
CHARLES SCHWAB	15.37x	6.01x	10x	1.33%	165B
BANCO BTG PACTUAL S.A.	14.77x	10.03x	16.23x	2.28%	73.74B
CITIC SECURITIES COMPANY LIMITED	9.57x	1.36x	-	3.85%	57.53B
EAST MONEY INFORMATION CO.,LTD.	18.37x	10.3x	11.58x	0.68%	41.98B
GUOTAI HAITONG SECURITIES CO., LTD.	8.97x	4.05x	-	3.69%	41.6B
INTERACTIVE BROKERS GROUP, INC.	32.32x	4.25x	5.43x	0.39%	39.75B
Average	15.42x	6.59x	10.81x	2.07%	133.34B
Weighted average by Cap.	14.16x	7.36x	11.07x	2.07%