Valuation: Master Style

Market Cap 2.56B 76.76M 67.36M 63.62M 57.98M 109M 7.36B 109M 761M 295M 3.76B 288M 282M 12.08B P/E 2026 *
12.1x
P/E 2027 * 9.63x
Enterprise Value 2.71B 81.21M 71.26M 67.31M 61.34M 115M 7.78B 116M 805M 312M 3.98B 305M 298M 12.78B EV / Sales 2026 *
1.42x
EV / Sales 2027 * 1.43x
Free-Float
32.63%
Yield 2026 *
4.76%
Yield 2027 * 6.13%
1 day-0.58%
Current month-3.95%
1 month-7.61%
3 months+1.19%
6 months-2.86%
Current year+14.09%
1 week 8.5
Extreme 8.5
8.7
1 month 8.35
Extreme 8.35
9.2
Current year 7.4
Extreme 7.4
12
1 year 7.15
Extreme 7.15
13
3 years 7.15
Extreme 7.15
74
5 years 7.15
Extreme 7.15
74
10 years 7.15
Extreme 7.15
74
Manager TitleAgeSince
Chief Executive Officer 42 2026-04-30
Director of Finance/CFO 46 2020-09-24
Chief Administrative Officer - -
Director TitleAgeSince
Director/Board Member 67 2020-12-14
Chairman 62 2022-05-02
Director/Board Member 56 2020-12-14
Change 5-day change 1-year change 3-year change Capi.($)
-0.58%0.00% - - 76.76M
-0.37%+5.10%+8.96%+34.51% 17.42B
+0.01%-0.62%+16.59%+74.39% 13.34B
+1.20%+1.41%-1.69%+76.23% 12.18B
-1.25%-1.62%-36.16%-57.03% 10.92B
-2.02%-1.55% - - 9.98B
+1.10%+0.73%+3.07%+86.14% 10.12B
+1.00%+1.51%-1.94%-24.49% 9.61B
-0.58%-0.14%+72.57%+7.65% 8.94B
+1.05%+7.46%+0.35% - 8.71B
Average -0.04%+1.36%+7.72%+28.20% 11.25B
Weighted average by Cap. -0.01%+1.48%+6.86%+31.55%

Financials

2026 *2027 *
Net sales 1.91B 57.14M 50.14M 47.36M 43.16M 80.79M 5.48B 81.36M 567M 219M 2.8B 215M 210M 8.99B 2B 59.97M 52.62M 49.7M 45.29M 84.78M 5.75B 85.39M 595M 230M 2.94B 225M 220M 9.44B
Net income 212M 6.33M 5.56M 5.25M 4.78M 8.95M 607M 9.01M 62.79M 24.32M 310M 23.77M 23.26M 996M 266M 7.97M 7M 6.61M 6.02M 11.27M 764M 11.36M 79.09M 30.63M 390M 29.94M 29.29M 1.25B
Net Debt 149M 4.45M 3.9M 3.69M 3.36M 6.29M 426M 6.33M 44.11M 17.09M 218M 16.7M 16.34M 700M 309M 9.26M 8.13M 7.68M 6.99M 13.09M 888M 13.19M 91.85M 35.57M 453M 34.77M 34.02M 1.46B
Logo Master Style
Master Style Public Company Limited is a Thailand-based company. The Company operates a cosmetic surgery hospital under the name of Masterpiece Hospital. It operates through two segments: hospital business, and trading of cosmetic products. The Company provides a full range of surgical services, such as rhinoplasty, eyebrow lift and face contouring surgery, breast surgery, liposuction and reshaping surgery, eye surgery, facial restructuring surgery, hair transplants and hair treatment, as well as skin care and laser treatments with modern medical technology and techniques. Its skin care services are categorized into four fields: laser service, face reshaping service, treatment service, and slimming services. The Company provides permanent hair transplantation Follicular Unit Extraction (FUE), which is a modern hair transplant technique using hair follicle cells from the occipital area to be planted in the desired area. Its subsidiary is Master Innovation Company Limited.
Employees
-
Date Price Change Volume
26-09-25 THB 8.500 -0.58% 200,400
26-09-24 THB 8.550 -1.72% 176,200
26-09-23 THB 8.700 +1.75% 162,500
26-09-22 THB 8.550 -0.58% 106,700
26-09-21 THB 8.600 +1.18% 130,400
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
4
Last Close Price
8.500THB
Average target price
9.750THB
Spread / Average Target
+14.71%

Quarterly revenue - Rate of surprise