Valuation: Master Style

Market Cap 2.58B 77.87M 67.26M 63.2M 57.48M 108M 7.45B 110M 741M 290M 3.73B 292M 286M 12.39B P/E 2026 *
11.2x
P/E 2027 * 10.2x
Enterprise Value 2.81B 84.72M 73.17M 68.76M 62.53M 118M 8.1B 119M 806M 315M 4.06B 318M 311M 13.48B EV / Sales 2026 *
1.47x
EV / Sales 2027 * 1.44x
Free-Float
32.63%
Yield 2026 *
4.99%
Yield 2027 * 5.8%
1 day-3.39%
1 week-5.52%
Current month-5.00%
1 month-9.52%
3 months+5.56%
6 months-17.79%
Current year+14.77%
1 week 8.5
Extreme 8.5
9.05
1 month 8.5
Extreme 8.5
9.4
Current year 7.4
Extreme 7.4
12
1 year 7.15
Extreme 7.15
14.3
3 years 7.15
Extreme 7.15
74
5 years 7.15
Extreme 7.15
74
10 years 7.15
Extreme 7.15
74
Manager TitleAgeSince
Chief Executive Officer 42 2026-04-30
Director of Finance/CFO 46 2020-09-24
Chief Administrative Officer - -
Director TitleAgeSince
Director/Board Member 67 2020-12-14
Chairman 62 2022-05-02
Director/Board Member 56 2020-12-14
Change 5-day change 1-year change 3-year change Capi.($)
-3.39%-5.52% - - 77.87M
-0.85%-1.20%+20.23%+36.67% 17.73B
+3.73%-0.27%+14.05%+85.04% 13.41B
+0.03%-1.31%+2.67%+74.07% 12.19B
-0.57%-1.25%-33.26%-52.33% 11.97B
-0.13%-0.72%+9.32%+85.53% 10.5B
+1.68%+4.28% - - 9.72B
-0.51%-2.99%-6.70%-30.36% 9.36B
+2.52%-2.74%-0.32%+196.00% 7.33B
-0.13%-0.16%+14.39%-21.13% 7.31B
Average +0.24%-0.68%+2.55%+46.69% 11.06B
Weighted average by Cap. +0.56%-0.90%+3.56%+44.15%

Financials

2026 *2027 *
Net sales 1.91B 57.61M 49.76M 46.76M 42.52M 79.95M 5.51B 81.26M 548M 214M 2.76B 216M 212M 9.17B 2B 60.48M 52.23M 49.08M 44.64M 83.93M 5.78B 85.31M 575M 225M 2.9B 227M 222M 9.62B
Net income 229M 6.91M 5.97M 5.61M 5.1M 9.59M 660M 9.74M 65.68M 25.68M 331M 25.93M 25.37M 1.1B 253M 7.65M 6.61M 6.21M 5.65M 10.62M 732M 10.79M 72.75M 28.45M 366M 28.72M 28.1M 1.22B
Net Debt 227M 6.84M 5.91M 5.55M 5.05M 9.49M 654M 9.65M 65.05M 25.43M 328M 25.68M 25.13M 1.09B 309M 9.34M 8.07M 7.58M 6.89M 12.96M 893M 13.18M 88.82M 34.73M 447M 35.07M 34.31M 1.49B
Logo Master Style
Master Style Public Company Limited is a Thailand-based company. The Company operates a cosmetic surgery hospital under the name of Masterpiece Hospital. It operates through two segments: hospital business, and trading of cosmetic products. The Company provides a full range of surgical services, such as rhinoplasty, eyebrow lift and face contouring surgery, breast surgery, liposuction and reshaping surgery, eye surgery, facial restructuring surgery, hair transplants and hair treatment, as well as skin care and laser treatments with modern medical technology and techniques. Its skin care services are categorized into four fields: laser service, face reshaping service, treatment service, and slimming services. The Company provides permanent hair transplantation Follicular Unit Extraction (FUE), which is a modern hair transplant technique using hair follicle cells from the occipital area to be planted in the desired area. Its subsidiary is Master Innovation Company Limited.
Employees
-
Date Price Change Volume
26-08-14 THB 8.550 -3.39% 638,100
26-08-13 THB 8.850 -1.12% 185,400
26-08-11 THB 8.950 +1.13% 214,300
26-08-10 THB 8.850 -2.21% 403,900
26-08-07 THB 9.050 -0.55% 250,300
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
4
Last Close Price
8.550THB
Average target price
9.400THB
Spread / Average Target
+9.94%

Quarterly revenue - Rate of surprise