Valuation MASS MAST Bombay S.E.

Stocks

Delayed Bombay S.E. Other stock markets			5-day change	1st Jan Change
- ^INR	-.--%		-11.72%	+98.90%

06-29	Money Masters Leasing & Finance Limited Announces Cessation of Vijaypratap Talukdar Singh as an Independent Director with Effect from 28 June, 2026	CI
05-27	Money Masters Leasing & Finance Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	42.16	42.16	72.68	202.8	1,502	196.7
Change	-	0%	72.38%	179.01%	640.59%	-86.9%
Enterprise Value (EV) ¹	133.2	143.3	193.3	318.3	1,626	324
Change	-	7.58%	34.89%	64.66%	410.74%	-80.07%
P/E	8.8x	10.1x	17.5x	41.5x	295x	38.4x
PBR	0.38x	0.37x	0.53x	1.65x	11.8x	1.5x
PEG	-	-0.8x	-98.15x	2.4x	73.55x	55.73x
Capitalization / Revenue	2.73x	3.42x	5.64x	15.8x	110x	12.8x
EV / Revenue	8.64x	11.6x	15x	24.8x	119x	21.2x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0478	0.0415	0.0414	0.0487	0.0506	0.051
Distribution rate	-	-	-	-	-	-
Net sales ¹	15.42	12.32	12.88	12.84	13.68	15.32
EBITDA	-	-	-	-	-	-
EBIT	-	-	-	-	-	-
Net income ¹	4.793	4.166	4.159	4.888	5.084	5.119
Net Debt ¹	91.04	101.1	120.6	115.5	123.8	127.2
Reference price ²	0.4200	0.4200	0.7240	2.0200	14.9600	1.9600
Nbr of stocks (in thousands)	100,382	100,382	100,382	100,382	100,382	100,382
Announcement Date	9/6/20	9/7/21	9/1/22	9/4/23	9/4/24	9/2/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BAJAJ FINANCE LIMITED	25.86x	16.81x	-	0.66%	66.95B
ROCKET COMPANIES, INC.	30.19x	4.83x	15.91x	-.--%	42.16B
BAJAJ FINSERV LTD.	24.77x	5.12x	25.38x	0.08%	30.5B
SHRIRAM FINANCE LIMITED	17.76x	12.2x	23.21x	1.16%	25.01B
SYNCHRONY FINANCIAL	7.96x	1.81x	-	1.72%	24.99B
SOFI TECHNOLOGIES, INC.	28.98x	4.3x	12.61x	-.--%	22.22B
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY LIMITED	23.22x	18.95x	46.05x	0.15%	15.85B
TATA CAPITAL LIMITED	29.07x	-	-	-	15.29B
Average	23.48x	9.15x	24.63x	0.54%	30.37B
Weighted average by Cap.	24.11x	9.80x	22.36x	0.53%