Company Valuation: Mask Investments Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 99.48 105.9 133.5 234.7 532.3 370.3
Change - 6.44% 26.08% 75.77% 126.83% -30.42%
Enterprise Value (EV) 1 104.9 114.1 141 242.5 538.3 374.1
Change - 8.75% 23.54% 72.01% 121.98% -30.51%
P/E 1,722x 4,381x 230x 1,119x 1,586x 639x
PBR 0.54x 0.15x 0.14x 0.15x 0.54x 0.61x
PEG - -75.3x 0x -17.5x 26.4x 8.8x
Capitalization / Revenue 74.4x 48.2x 43.3x 31.6x 130x 146x
EV / Revenue 78.5x 51.9x 45.7x 32.7x 131x 147x
EV / EBITDA - - - - - -
EV / EBIT 1,172x 129x 137x 542x 1,235x 2,494x
EV / FCF 62x -50.8x 215x -619x 308x 209x
FCF Yield 1.61% -1.97% 0.47% -0.16% 0.32% 0.48%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.0189 0.00792 0.19 0.0687 0.11 0.19
Distribution rate - - - - - -
Net sales 1 1.336 2.198 3.084 7.426 4.1 2.543
EBITDA - - - - - -
EBIT 1 0.0895 0.8832 1.028 0.4477 0.436 0.15
Net income 1 0.0578 0.0242 0.5896 0.2098 0.345 0.589
Net Debt 1 5.457 8.23 7.474 7.828 6.01 3.729
Reference price 2 32.60 34.70 43.75 76.90 174.43 121.36
Nbr of stocks (in thousands) 3,052 3,052 3,052 3,052 3,052 3,052
Announcement Date 2/16/22 9/7/22 7/3/23 9/5/24 9/1/25 8/27/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 4.18M
8.59x7.28x8.42x1.07% 23.17B
11.45x4.17x22.85x3.94% 11.91B
5.36x - - 5.68% 10.96B
10.81x - - 4.56% 10.26B
4.46x - - 7.06% 7.94B
8.45x3.15x27.88x3.95% 7.74B
15.16x13.64x33.28x1.51% 6.33B
Average 9.18x 7.06x 23.11x 3.97% 9.79B
Weighted average by Cap. 8.96x 6.69x 18.18x 3.54%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Mask Investments Limited

Historical PBR trend

Valuation ratios - PBR - Mask Investments Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Mask Investments Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Mask Investments Limited

  1. Stock Market
  2. Stocks
  3. MASKINVEST Stock
  4. Valuation Mask Investments Limited