Valuation Maschinenfabrik Berthold Hermle AG

Stocks

Market Closed - Deutsche Boerse AG 12:06:39 2026-08-21 EDT			5-day change	1st Jan Change
180.50 ^EUR	+1.69%		+3.14%	+20.74%

05-18	Maschinenfabrik Berthold Hermle AG announces Annual dividend, payable on July 06, 2026	CI
04-30	Maschinenfabrik Berthold Hermle AG Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,480	1,210	985	1,075	812.5	747.5
Change	-	-18.24%	-18.6%	9.14%	-24.42%	-8%
Enterprise Value (EV) ¹	1,367	1,090	827.7	916	672.1	648.6
Change	-	-20.24%	-24.08%	10.68%	-26.63%	-3.5%
P/E	36.9x	22x	13.7x	12.3x	12.3x	14.5x
PBR	5.39x	3.96x	2.94x	2.93x	2.26x	2.12x
PEG	-	0.6x	0.4x	0.6x	-0.5x	-0.7x
Capitalization / Revenue	4.96x	3.21x	2.07x	2.02x	1.66x	1.51x
EV / Revenue	4.58x	2.89x	1.74x	1.72x	1.37x	1.31x
EV / EBITDA	22.6x	13.6x	7.42x	7.48x	7.13x	8.25x
EV / EBIT	27.1x	15.7x	8.2x	8.23x	8.37x	10.2x
EV / FCF	110x	61.6x	11.9x	20.9x	18.1x	166x
FCF Yield	0.91%	1.62%	8.42%	4.78%	5.54%	0.6%
Dividend per Share ²	0.85	0.85	0.85	0.85	0.85	9.55
Rate of return	0.29%	0.35%	0.43%	0.4%	0.52%	6.39%
EPS ²	8.015	10.98	14.36	17.51	13.18	10.28
Distribution rate	10.6%	7.74%	5.92%	4.85%	6.45%	92.9%
Net sales ¹	298.1	377.2	475.5	533.1	489.6	494.1
EBITDA ¹	60.42	79.91	111.5	122.4	94.2	78.58
EBIT ¹	50.53	69.24	100.9	111.4	80.28	63.31
Net income ¹	40.08	54.91	71.78	87.57	65.92	51.38
Net Debt ¹	-113.1	-119.8	-157.3	-159	-140.4	-98.93
Reference price ²	296.00	242.00	197.00	215.00	162.50	149.50
Nbr of stocks (in thousands)	5,000	5,000	5,000	5,000	5,000	5,000
Announcement Date	4/30/21	4/29/22	4/28/23	5/7/24	4/30/25	4/30/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MASCHINENFABRIK BERTHOLD HERMLE AG	-	-	-	-	1.05B
PARKER-HANNIFIN CORPORATION	32.06x	5.47x	20.04x	0.79%	126B
FANUC CORPORATION	27.48x	5.06x	17.63x	2.19%	35.42B
TECHTRONIC INDUSTRIES COMPANY LIMITED	22.95x	1.97x	14.1x	2.04%	33.38B
INGERSOLL RAND INC.	31.77x	4.22x	15.94x	0.11%	31.24B
SMC CORPORATION	21.45x	3.61x	11.42x	1.51%	28.11B
DOVER CORPORATION	22.3x	3.23x	13.93x	1.05%	27.19B
XYLEM INC.	24.71x	3.01x	12.98x	1.53%	26.48B
GUANGDONG DTECH TECHNOLOGY CO., LTD.	105.01x	37.81x	86.48x	0.35%	26.05B
ALFA LAVAL AB	26.13x	3.28x	16.05x	1.73%	24.5B
Average	34.87x	7.52x	23.17x	1.25%	35.97B
Weighted average by Cap.	33.51x	6.70x	21.78x	1.15%