|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 16.62 USD | +2.34% |
|
+8.49% | -12.53% |
| 06-29 | Marqeta, Inc.(NasdaqGS:MQ) dropped from Russell 2000 Value Benchmark | CI |
| 06-29 | Marqeta to Enact 1-for-4 Reverse Stock Split | MT |
Company Valuation: MARQETA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,274 | 3,331 | 3,643 | 1,904 | 2,090 | 1,722 | - | - |
| Change | - | -64.09% | 9.37% | -47.73% | 9.79% | -17.65% | - | - |
| Enterprise Value (EV) 1 | 8,027 | 1,698 | 2,384 | 793.1 | 1,381 | 1,061 | 904.9 | 692.1 |
| Change | - | -78.84% | 40.41% | -66.73% | 74.12% | -23.2% | -14.68% | -23.52% |
| P/E | -38.2x | -18x | -16.6x | 75.8x | -158x | 108x | 39.1x | 24x |
| PBR | - | 2.26x | 2.99x | 1.79x | 2.69x | 2.22x | 1.87x | 1.54x |
| PEG | - | 0.7x | -0.7x | -1x | 1x | -0x | 0x | 0.4x |
| Capitalization / Revenue | 17.9x | 4.45x | 5.39x | 3.76x | 3.35x | 2.43x | 2.08x | 1.81x |
| EV / Revenue | 15.5x | 2.27x | 3.53x | 1.56x | 2.21x | 1.5x | 1.09x | 0.73x |
| EV / EBITDA | -629x | -40.6x | -1,041x | 27.3x | 12.6x | 7.65x | 5.11x | 3.12x |
| EV / EBIT | -49.5x | -8.09x | -8.42x | -32.4x | -29.7x | -171x | 46.6x | 12.4x |
| EV / FCF | 148x | -111x | 117x | 14.2x | 8.59x | 6.71x | 3x | 1.73x |
| FCF Yield | 0.68% | -0.9% | 0.85% | 7.03% | 11.6% | 14.9% | 33.4% | 57.6% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.8 | -1.36 | -1.68 | 0.2 | -0.12 | 0.1502 | 0.415 | 0.6773 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 517.2 | 748.2 | 676.2 | 507 | 624.9 | 708.6 | 828.1 | 950.8 |
| EBITDA 1 | -12.77 | -41.8 | -2.29 | 29.09 | 109.6 | 138.6 | 177.2 | 221.6 |
| EBIT 1 | -162 | -209.8 | -283 | -24.47 | -46.43 | -6.19 | 19.43 | 55.99 |
| Net income 1 | -163.9 | -184.8 | -223 | 27.29 | -13.92 | 15.63 | 40.68 | 72.93 |
| Net Debt 1 | -1,248 | -1,633 | -1,258 | -1,111 | -709.4 | -660.9 | -816.6 | -1,029 |
| Reference price 2 | 68.68 | 24.44 | 27.92 | 15.16 | 19.00 | 16.24 | 16.24 | 16.24 |
| Nbr of stocks (in thousands) | 135,034 | 136,276 | 130,463 | 125,599 | 110,025 | 106,008 | - | - |
| Announcement Date | 3/9/22 | 2/28/23 | 2/28/24 | 2/26/25 | 2/24/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 109.43x | 2.01x | 10.29x | -.--% | 2.12B | |
| 53.7x | 16.61x | 32.22x | -.--% | 90.3B | |
| 16.4x | 3.29x | 7.77x | 1.83% | 71.39B | |
| 21.26x | 6.08x | 11.45x | -.--% | 29.57B | |
| 65.83x | 6.03x | 21x | -.--% | 27.31B | |
| 43.52x | 23.12x | 37.35x | 1.92% | 26.7B | |
| 5.81x | 2.73x | 6.47x | 4.68% | 20.1B | |
| 76.32x | 4.28x | 20.18x | -.--% | 15.57B | |
| 7.5x | - | - | 8.09% | 16.46B | |
| 10.97x | -0.88x | -1.56x | -.--% | 13.14B | |
| Average | 41.07x | 7.03x | 16.13x | 1.65% | 31.27B | |
| Weighted average by Cap. | 36.50x | 9.49x | 19.65x | 1.31% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MQ Stock
- Valuation MARQETA
Select your edition
All financial news and data tailored to specific country editions
