|
Market Closed -
OTC Markets
15:24:21 2026-09-11 EDT
|
5-day change | 1st Jan Change | ||
| 3.630 USD | -3.20% |
|
+19.80% | +475.28% |
| 08-13 | Calvin Steven Mitchell Engages in Discussions with Marpai, Inc | CI |
| 08-13 | Marpai, Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Marpai, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Market Cap 1 | 88.14 | 15.08 | 14.18 | 13.64 | 15.1 |
| Change | - | -82.9% | -5.96% | -3.76% | 10.65% |
| Enterprise Value (EV) 1 | 71.04 | 7.394 | 37.25 | 45.65 | 43.99 |
| Change | - | -89.59% | 403.77% | 22.55% | -3.64% |
| P/E | -2.76x | -0.55x | -0.42x | -0.5x | -0.66x |
| PBR | 2.99x | 2.5x | -1.04x | -0.49x | -0.47x |
| PEG | 7.15x | 0x | 0x | 0x | 0x |
| Capitalization / Revenue | 6,195,232x | 619,315x | 381,539x | 484,279x | 834,138x |
| EV / Revenue | - | - | - | - | - |
| EV / EBITDA | -4.71x | -0.29x | -1.49x | -3.51x | -3.44x |
| EV / EBIT | -4.48x | -0.28x | -1.41x | -3.31x | -3.25x |
| EV / FCF | -11.3x | -0.75x | -3.97x | -6.77x | -16.5x |
| FCF Yield | -8.88% | -133% | -25.2% | -14.8% | -6.07% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | -6.345 | -5.231 | -4.136 | -1.919 | -0.9535 |
| Distribution rate | - | - | - | - | - |
| Net sales | 14.23 | 24.34 | 37.16 | 28.17 | 18.1 |
| EBITDA 1 | -15.09 | -25.46 | -24.94 | -13.02 | -12.78 |
| EBIT 1 | -15.86 | -26.68 | -26.37 | -13.78 | -13.53 |
| Net income 1 | -15.98 | -26.47 | -28.75 | -22.09 | -16.56 |
| Net Debt 1 | -17.1 | -7.681 | 23.07 | 32 | 28.89 |
| Reference price 2 | 17.520 | 2.880 | 1.750 | 0.950 | 0.631 |
| Nbr of stocks (in thousands) | 5,031 | 5,234 | 8,101 | 14,362 | 23,926 |
| Announcement Date | 3/30/22 | 3/29/23 | 3/26/24 | 3/27/25 | 3/25/26 |
1USD in Million2USD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 97.39M | |
| 25.17x | 9.29x | 15.21x | 0.79% | 3,680B | |
| 109.56x | 47.62x | 77.28x | -.--% | 402B | |
| 392.14x | 16.76x | 66.26x | -.--% | 79.43B | |
| 60.21x | 12.72x | 26.82x | -.--% | 79.69B | |
| 100.04x | 8.53x | 21.62x | -.--% | 76.15B | |
| 35.84x | 1.75x | 13.99x | -.--% | 65.07B | |
| 181.61x | 5.78x | 22.32x | -.--% | 45.49B | |
| 116.95x | 4.62x | 22.61x | -.--% | 40.29B | |
| 26.46x | 5.45x | 26.16x | -.--% | 34.92B | |
| Average | 116.44x | 12.50x | 32.47x | 0.09% | 450.3B | |
| Weighted average by Cap. | 43.63x | 12.68x | 22.17x | 0.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MRAI Stock
- Valuation Marpai, Inc.
Select your edition
All financial news and data tailored to specific country editions
