|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 113.86 USD | -0.11% |
|
-2.29% | -37.18% |
| 07-10 | Analyst recommendations: Cubesmart, Fox Corporation, AMD, Crowdstrike, Micron… |  |
| 07-09 | Analyst recommendations: Caesars Entertainment, Stellantis, Applied Materials, Datadog, Robinhood Markets… | |
Company Valuation: MarketAxess Holdings Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 15,639 | 10,497 | 11,101 | 8,523 | 6,737 | 4,047 | - | - |
| Change | - | -32.88% | 5.76% | -23.22% | -20.95% | -39.94% | - | - |
| Enterprise Value (EV) 1 | 15,082 | 10,015 | 10,604 | 7,931 | 6,389 | 3,628 | 3,494 | 3,395 |
| Change | - | -33.6% | 5.88% | -25.21% | -19.45% | -43.22% | -3.69% | -2.83% |
| P/E | 60.7x | 41.9x | 42.8x | 31x | 27.3x | 14.5x | 13.1x | 12.2x |
| PBR | 15x | 9.71x | 8.58x | 6.13x | 5.89x | 3.16x | 2.83x | 2.52x |
| PEG | - | -23.64x | 14.23x | 4.94x | -3.11x | 0.8x | 1.2x | 1.55x |
| Capitalization / Revenue | 22.4x | 14.6x | 14.8x | 10.4x | 7.96x | 4.52x | 4.22x | 3.94x |
| EV / Revenue | 21.6x | 13.9x | 14.1x | 9.71x | 7.55x | 4.05x | 3.65x | 3.31x |
| EV / EBITDA | 38.9x | 25x | 27.7x | 19.3x | 15.2x | 8.28x | 7.45x | 6.74x |
| EV / EBIT | 44.7x | 30.6x | 33.7x | 23.3x | 18.4x | 10.1x | 9.03x | 8.04x |
| EV / FCF | 50.8x | 42.2x | 37.7x | 24.1x | 19.7x | 11.8x | 10.4x | 9.38x |
| FCF Yield | 1.97% | 2.37% | 2.65% | 4.14% | 5.07% | 8.44% | 9.6% | 10.7% |
| Dividend per Share 2 | 2.64 | 2.8 | 2.88 | 2.96 | 3.04 | 3.12 | 3.256 | 3.498 |
| Rate of return | 0.64% | 1% | 0.98% | 1.31% | 1.68% | 2.74% | 2.86% | 3.07% |
| EPS 2 | 6.77 | 6.65 | 6.85 | 7.28 | 6.64 | 7.858 | 8.684 | 9.365 |
| Distribution rate | 39% | 42.1% | 42% | 40.7% | 45.8% | 39.7% | 37.5% | 37.4% |
| Net sales 1 | 699 | 718.3 | 752.5 | 817.1 | 846.3 | 895.9 | 958.1 | 1,027 |
| EBITDA 1 | 388.2 | 400.4 | 382.8 | 409.9 | 420.8 | 438.3 | 469.1 | 503.5 |
| EBIT 1 | 337.2 | 326.9 | 315 | 340.9 | 347.4 | 359.1 | 386.8 | 422.5 |
| Net income 1 | 257.9 | 250.2 | 258.1 | 274.2 | 246.6 | 276.2 | 300.5 | 322.5 |
| Net Debt 1 | -556.9 | -481.7 | -496.4 | -591.6 | -348.5 | -418.9 | -552.7 | -651.5 |
| Reference price 2 | 411.27 | 278.89 | 292.85 | 226.04 | 181.25 | 113.86 | 113.86 | 113.86 |
| Nbr of stocks (in thousands) | 38,026 | 37,637 | 37,905 | 37,704 | 37,172 | 35,539 | - | - |
| Announcement Date | 1/26/22 | 1/25/23 | 1/31/24 | 2/6/25 | 2/6/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.49x | 4.05x | 8.28x | 2.74% | 4.05B | |
| 19.07x | 8.65x | 12.85x | 1.56% | 76.62B | |
| 33.61x | 5.29x | 10.56x | 1.87% | 58.21B | |
| 20.23x | 7.65x | 12.8x | 1.86% | 51.84B | |
| 25.8x | 9.98x | 16.94x | 1.35% | 49.81B | |
| 35.57x | 16.71x | 26.23x | 1.86% | 20.07B | |
| 20.59x | 8.02x | 12.85x | 2.42% | 17.16B | |
| 13.14x | 6.7x | 9.53x | 7.54% | 15.12B | |
| 21.67x | 7.96x | 13.85x | 1.99% | 9.44B | |
| 18.64x | -4.54x | -7.81x | 1.64% | 7.76B | |
| Average | 22.28x | 7.05x | 11.61x | 2.48% | 31.01B | |
| Weighted average by Cap. | 23.94x | 8.05x | 13.23x | 2.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MKTX Stock
- Valuation MarketAxess Holdings Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
