Valuation Marble Design Factory Company

Stocks

Market Closed - Saudi Arabian S.E. 09:34:32 2026-10-05 EDT			5-day change	1st Jan Change
5.800 ^SAR	-1.69%		+7.41%	-

09-16	Marble Design Factory Co's Board Proposes Name Change	MT
08-12	Marble Design Factory Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	492	504	435
Change	-	2.44%	-13.69%
Enterprise Value (EV) ¹	478.6	497	423.8
Change	-	3.84%	-14.73%
P/E	22.5x	77.9x	41x
PBR	4.96x	5.91x	4.54x
PEG	-7.18x	-1.1x	0.6x
Capitalization / Revenue	9.61x	11.3x	10.5x
EV / Revenue	9.35x	11.2x	10.2x
EV / EBITDA	18.9x	47.9x	28.3x
EV / EBIT	21.3x	66.6x	35.9x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	0.272	-	-
Rate of return	4.15%	-	-
EPS ²	0.2922	0.0863	0.1416
Distribution rate	93.1%	-	-
Net sales ¹	51.18	44.53	41.41
EBITDA ¹	25.29	10.39	14.96
EBIT ¹	22.5	7.462	11.8
Net income ¹	21.91	6.471	10.62
Net Debt ¹	-13.39	-7.029	-11.24
Reference price ²	6.560	6.720	5.800
Nbr of stocks (in thousands)	75,000	75,000	75,000
Announcement Date	2/29/24	3/27/25	3/30/26

¹SAR in Million²SAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MARBLE DESIGN FACTORY COMPANY	-	-	-	-	116M
FERGUSON ENTERPRISES INC.	19.5x	1.41x	13.48x	1.69%	41.6B
ASSA ABLOY AB	21.68x	2.74x	13.44x	2.02%	37.7B
SAINT-GOBAIN	11x	0.88x	5.7x	3.62%	35.46B
GEBERIT AG	27.19x	5.46x	18.5x	2.54%	20.49B
KINGSPAN GROUP PLC	23.08x	1.96x	14.21x	0.64%	20.02B
MASCO CORPORATION	15.34x	2.11x	10.52x	1.86%	13.53B
CARLISLE COMPANIES INCORPORATED	17.1x	2.85x	11.75x	1.45%	12.61B
QXO, INC.	-19.12x	1.39x	15.72x	3.23%	11.73B
ADVANCED DRAINAGE SYSTEMS, INC.	20.3x	3.2x	10.58x	0.63%	9.51B
Average	15.12x	2.45x	12.65x	1.96%	20.28B
Weighted average by Cap.	16.92x	2.25x	12.38x	2.11%