Valuation Mapfre S.A. Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate Other stock markets 05:08:11 2026-07-22 EDT			5-day change	1st Jan Change
4.595 ^EUR	+3.40%		+1.27%	+3.73%

07-16	Spanish stocks - Factors to watch on July 16	RE
07-02	AlphaValue/Baader Europe Downgrades Mapfre to Reduce, Lifts PT	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,506	5,534	5,952	7,499	13,158	13,775	-	-
Change	-	0.5%	7.55%	26.01%	75.46%	4.69%	-	-
Enterprise Value (EV)	5,506	5,534	5,952	7,499	13,158	13,775	13,775	13,775
Change	-	0.5%	7.55%	26.01%	75.46%	4.69%	0%	0%
P/E	7.22x	8.62x	8.83x	7.89x	11.6x	10.9x	10.7x	10.3x
PBR	0.66x	0.77x	0.71x	0.84x	1.39x	1.4x	1.33x	1.25x
PEG	-	-0.5x	1.85x	0.2x	0.6x	0.9x	5.1x	2.79x
Capitalization / Revenue	0.25x	0.23x	0.22x	0.27x	0.59x	0.49x	0.47x	0.47x
EV / Revenue	0x	0x	0x	0x	0x	0.49x	0.47x	0.47x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4.81x	4.72x	4.62x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1464	0.145	0.15	0.16	0.18	0.2119	0.2215	0.2302
Rate of return	8.11%	8.01%	7.72%	6.54%	4.2%	4.71%	4.93%	5.12%
EPS ²	0.25	0.21	0.22	0.31	0.37	0.4129	0.4216	0.4371
Distribution rate	58.6%	69%	68.2%	51.6%	48.6%	51.3%	52.5%	52.6%
Net sales ¹	22,155	24,540	26,917	28,122	22,466	28,217	29,020	29,299
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,391	1,398	1,648	2,361	2,800	2,866	2,919	2,979
Net income ¹	765.2	642.1	677.2	968	1,133	1,286	1,304	1,354
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	1.806	1.810	1.943	2.446	4.282	4.496	4.496	4.496
Nbr of stocks (in thousands)	3,049,485	3,057,260	3,063,119	3,065,976	3,072,923	3,063,861	-	-
Announcement Date	2/10/22	2/9/23	2/14/24	2/12/25	2/11/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ALLIANZ SE	13.79x	-	-	4.34%	181B
CHUBB LIMITED	13.58x	3.09x	11.51x	1.13%	138B
ZURICH INSURANCE GROUP LTD	16.17x	-	-	5.24%	113B
MARSH & MCLENNAN COMPANIES	20.29x	3.69x	12.87x	2.09%	86.66B
HARTFORD FINANCIAL SERVICES GROUP (THE), INC.	10.67x	1.51x	-	1.69%	38.92B
HELVETIA BALOISE HOLDING AG	-438.83x	1.36x	-	3.81%	26.3B
PRINCIPAL FINANCIAL GROUP, INC.	11.81x	-	-	3.03%	23.67B
UNIPOL ASSICURAZIONI S.P.A.	12.98x	-	-	4.5%	21.35B
ASR NEDERLAND N.V.	11.18x	-	-	5.34%	16.25B
Average	-36.48x	2.41x	12.19x	3.46%	71.71B
Weighted average by Cap.	-3.76x	2.90x	12.03x	3.31%