Valuation Mapfre S.A. Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate Other stock markets 14:19:58 2026-06-15 EDT			5-day change	1st Jan Change
4.179 ^EUR	+1.63%		+6.09%	-3.31%

06-02	Spanish stocks - Factors to watch on June 2	RE
06-01	Mapfre launches cash tender offer for EUR600 mln notes	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,506	5,534	5,952	7,499	13,158	12,617	-	-
Change	-	0.5%	7.55%	26.01%	75.46%	-4.11%	-	-
Enterprise Value (EV)	5,506	5,534	5,952	7,499	13,158	12,617	12,617	12,617
Change	-	0.5%	7.55%	26.01%	75.46%	-4.11%	0%	0%
P/E Ratio	7.22x	8.62x	8.83x	7.89x	11.6x	10.1x	9.96x	9.6x
PBR	0.66x	0.77x	0.71x	0.84x	1.39x	1.28x	1.23x	1.16x
PEG	-	-0.5x	1.85x	0.2x	0.6x	1x	6.6x	2.54x
Capitalization / Revenue	0.25x	0.23x	0.22x	0.27x	0.59x	0.42x	0.43x	0.45x
EV / Revenue	0x	0x	0x	0x	0x	0.42x	0.43x	0.45x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4.4x	4.32x	4.24x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1464	0.145	0.15	0.16	0.18	0.2044	0.2165	0.2187
Rate of return	8.11%	8.01%	7.72%	6.54%	4.2%	4.96%	5.26%	5.31%
EPS ²	0.25	0.21	0.22	0.31	0.37	0.4072	0.4134	0.429
Distribution rate	58.6%	69%	68.2%	51.6%	48.6%	50.2%	52.4%	51%
Net sales ¹	22,155	24,540	26,917	28,122	22,466	30,059	29,028	28,116
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,391	1,398	1,648	2,361	2,800	2,866	2,919	2,979
Net income ¹	765.2	642.1	677.2	968	1,133	1,291	1,272	1,317
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	1.806	1.810	1.943	2.446	4.282	4.118	4.118	4.118
Nbr of stocks (in thousands)	3,049,485	3,057,260	3,063,119	3,065,976	3,072,923	3,063,861	-	-
Announcement Date	2/10/22	2/9/23	2/14/24	2/12/25	2/11/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALLIANZ SE	12.61x	-	-	4.73%	169B
CHUBB LIMITED	12.62x	2.88x	-	1.23%	127B
ZURICH INSURANCE GROUP LTD	14.52x	-	-	5.69%	106B
MARSH & MCLENNAN COMPANIES	19.61x	3.48x	12.17x	2.21%	81.49B
HARTFORD FINANCIAL SERVICES GROUP (THE), INC.	9.76x	1.37x	-	1.85%	35.53B
HELVETIA BALOISE HOLDING AG	-415.62x	1.29x	-	4.02%	25.42B
PRINCIPAL FINANCIAL GROUP, INC.	12.14x	-	-	2.96%	24B
UNIPOL ASSICURAZIONI S.P.A.	12x	0.79x	0.8x	4.87%	20.04B
POWSZECHNY ZAKLAD UBEZPIECZE? SPÓLKA AKCYJNA	9.44x	-	-	7.43%	15.62B
Average	-34.77x	1.96x	6.49x	3.89%	67.1B
Weighted average by Cap.	-4.42x	2.58x	9.93x	3.63%