|
Delayed
Liquidnet
08:47:12 2015-12-03 EST
|
5-day change | 1st Jan Change | ||
| 15.00 EUR | -.--% |
|
-.--% | - |
| 07-30 | Manitou BF SA Updates Earnings Guidance for the Year 2026 | CI |
| 07-30 | Manitou BF SA Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Manitou Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,054 | 949 | 887.7 | 642.1 | 738.6 | 803.6 | - | - |
| Change | - | -10% | -6.46% | -27.67% | 15.02% | 8.8% | - | - |
| Enterprise Value (EV) 1 | 1,060 | 1,170 | 1,285 | 1,046 | 989 | 1,087 | 1,099 | 1,093 |
| Change | - | 10.35% | 9.87% | -18.58% | -5.48% | 9.88% | 1.17% | -0.54% |
| P/E | 12.1x | 17.3x | 6.19x | 5.28x | 10.8x | 8.75x | 7.79x | 6.97x |
| PBR | 1.41x | 1.2x | 0.99x | 0.66x | 0.76x | 0.78x | 0.73x | 0.68x |
| PEG | - | -0.5x | 0x | -0.3x | -0.2x | 0.3x | 0.6x | 0.6x |
| Capitalization / Revenue | 0.56x | 0.4x | 0.31x | 0.24x | 0.29x | 0.29x | 0.28x | 0.27x |
| EV / Revenue | 0.57x | 0.5x | 0.45x | 0.39x | 0.39x | 0.39x | 0.39x | 0.37x |
| EV / EBITDA | 5.97x | 8.38x | 4.72x | 3.82x | 4.32x | 4.55x | 4.08x | 3.81x |
| EV / EBIT | 8.57x | 13.8x | 6.07x | 5.26x | 6.93x | 7.19x | 6.18x | 5.66x |
| EV / FCF | 12x | 51.7x | -8.15x | 7.63x | 7.5x | 168x | 24.2x | 16.7x |
| FCF Yield | 8.34% | 1.93% | -12.3% | 13.1% | 13.3% | 0.59% | 4.13% | 5.98% |
| Dividend per Share 2 | 0.8 | 0.63 | 1.35 | 1.25 | 0.75 | 0.8593 | 1.092 | 1.203 |
| Rate of return | 2.9% | 2.54% | 5.82% | 7.45% | 3.89% | 4.09% | 5.2% | 5.73% |
| EPS 2 | 2.27 | 1.43 | 3.75 | 3.18 | 1.79 | 2.401 | 2.696 | 3.013 |
| Distribution rate | 35.2% | 44.1% | 36% | 39.3% | 41.9% | 35.8% | 40.5% | 39.9% |
| Net sales 1 | 1,875 | 2,362 | 2,871 | 2,657 | 2,564 | 2,754 | 2,849 | 2,951 |
| EBITDA 1 | 177.5 | 139.5 | 272.3 | 274.1 | 229.1 | 238.8 | 269.2 | 286.6 |
| EBIT 1 | 123.7 | 84.64 | 211.6 | 199 | 142.6 | 151.1 | 177.8 | 193.3 |
| Net income 1 | 86.76 | 54.72 | 143.4 | 121.9 | 68.42 | 88.82 | 111.8 | 126.8 |
| Net Debt 1 | 5.543 | 220.7 | 397.4 | 404.2 | 250.4 | 283.1 | 295.9 | 289.9 |
| Reference price 2 | 27.55 | 24.80 | 23.20 | 16.78 | 19.30 | 21.00 | 21.00 | 21.00 |
| Nbr of stocks (in thousands) | 38,271 | 38,265 | 38,263 | 38,266 | 38,268 | 38,265 | - | - |
| Announcement Date | 3/3/22 | 3/2/23 | 3/6/24 | 3/5/25 | 3/13/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.22x | 2x | 16.43x | 2.58% | 66.61B | |
| 12.64x | 1.15x | 11.57x | 4.13% | 41.57B | |
| 17.47x | 1.72x | 9.82x | 2.59% | 42.31B | |
| 33.5x | 4.85x | 19.38x | 1.5% | 33.06B | |
| 23.96x | 2.23x | 12.1x | 1.98% | 20.07B | |
| 12.09x | 1.55x | 9.79x | 1.89% | 20.07B | |
| 26.01x | 2.87x | 15.47x | 2.31% | 17.73B | |
| 13.94x | - | - | 0.7% | 16.91B | |
| 26.61x | 0.89x | 15.44x | 1.48% | 14.15B | |
| Average | 20.82x | 2.16x | 13.75x | 2.13% | 30.28B | |
| Weighted average by Cap. | 20.48x | 2.17x | 13.95x | 2.4% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MTU Stock
- Stock
- Valuation Manitou Group
Select your edition
All financial news and data tailored to specific country editions
