Valuation: MAKHEIA GROUP

Market Cap 2.01M 2.31M 1.87M 1.72M 3.24M 221M 3.3M 22.1M 8.65M 110M 8.69M 8.5M 369M P/E 2024
-3.24x
P/E 2025 -2.62x
Enterprise Value 5.61M 6.46M 5.21M 4.81M 9.05M 617M 9.22M 61.7M 24.16M 306M 24.26M 23.73M 1.03B EV / Sales 2024
0.41x
EV / Sales 2025 0.38x
Free-Float
80.44%
Yield 2024 *
-
Yield 2025 -
Manager TitleAgeSince
Chief Executive Officer 61 2022-12-28
Director of Finance/CFO - -
Corporate Officer/Principal 48 2022-12-28
Director TitleAgeSince
Director/Board Member 48 2022-12-28
Director/Board Member 61 2022-12-28
Chairman 58 2022-12-28
Change 5-day change 1-year change 3-year change Capi.($)
+6.73%+8.33%-48.62%0.00% 593M
-0.42%-0.42%+21.22%+25.65% 154M
+5.85%+3.19%+13.89%-62.61% 100M
+0.68%+1.93%-12.20%-22.49% 82.1M
+0.87%+3.68%+47.19%+39.54% 77.01M
+4.29%+8.15%-8.75%-51.33% 72.47M
+2.37%+13.68%-33.44%-28.12% 60.91M
+0.65%-2.52%-14.36%-62.10% 58.25M
Average +2.63%+1.21%-4.38%-20.18% 149.8M
Weighted average by Cap. +4.28%+3.81%-20.92%-8.50%

Financials

2024 2025
Net sales 20.3M 23.38M 18.85M 17.39M 32.75M 2.23B 33.35M 223M 87.4M 1.11B 87.78M 85.86M 3.73B 16.4M 18.88M 15.23M 14.05M 26.46M 1.8B 26.94M 180M 70.61M 895M 70.92M 69.36M 3.01B
Net income -1.72M -1.98M -1.6M -1.48M -2.78M -189M -2.83M -18.95M -7.42M -94.11M -7.45M -7.29M -316M -1.01M -1.17M -941K -868K -1.63M -111M -1.66M -11.14M -4.36M -55.3M -4.38M -4.28M -186M
Net Debt 2.67M 3.08M 2.48M 2.29M 4.31M 294M 4.39M 29.4M 11.51M 146M 11.56M 11.31M 491M 3.6M 4.15M 3.34M 3.08M 5.81M 396M 5.92M 39.6M 15.5M 197M 15.57M 15.23M 661M
Logo MAKHEIA GROUP
NetMedia Group is the leading performance marketing group dedicated to B2B: a hub connecting C-level audiences and a platform for data- and AI-driven omnichannel solutions. Based in France and with three international subsidiaries (in the UK, Germany, and Spain) operating in some thirty countries, the group offers innovative data and AI solutions backed by solid consulting expertise (through its agencies Big Youth, Sequoia, and We Factory&Co), its communities supported by its 11 proprietary media brands (ActionCo, Décision Achats, DAF Mag, Emarketing, etc.) and its strong expertise in audience activation and lead generation (through its agency NetMediaLeads).
Employees
-