Valuation : MAKHEIA GROUP

Market Cap 1.75M 2.04M 1.65M 1.51M 2.82M 192M 2.83M 19.49M 7.56M 98.71M 7.65M 7.48M 318M P/E 2024
-3.24x
P/E 2025 -2.62x
Enterprise Value 5.36M 6.22M 5.04M 4.6M 8.61M 588M 8.63M 59.54M 23.1M 301M 23.37M 22.86M 971M EV / Sales 2024
0.41x
EV / Sales 2025 0.38x
Free-Float
80.44%
Yield 2024 *
-
Yield 2025 -
Manager TitleAgeSince
Chief Executive Officer 61 2022-12-28
Director of Finance/CFO - -
Corporate Officer/Principal 48 2022-12-28
Director TitleAgeSince
Director/Board Member 48 2022-12-28
Director/Board Member 61 2022-12-28
Chairman 58 2022-12-28
Change 5-day change 1-year change 3-year change Capi.($)
+6.14%+4.45%-49.11%+1.70% 607M
-0.25%+1.01%+15.14%+47.60% 167M
+1.73%-0.34%+4.81%-38.19% 102M
+0.78%-6.23%+28.76%+54.60% 88.69M
+0.71%-3.01%-3.28%-25.32% 79.17M
+0.27%-12.81%-39.75%-30.66% 52.92M
Average +1.56%-3.14%-7.24%+1.62% 182.78M
Weighted average by Cap. +3.65%+1.66%-24.27%+5.72%

Financials

2024 2025
Net sales 20.3M 23.6M 19.1M 17.45M 32.65M 2.23B 32.73M 226M 87.6M 1.14B 88.6M 86.67M 3.68B 16.4M 19.06M 15.43M 14.1M 26.37M 1.8B 26.44M 182M 70.77M 923M 71.58M 70.02M 2.97B
Net income -1.72M -2M -1.62M -1.48M -2.77M -189M -2.78M -19.17M -7.44M -97.05M -7.52M -7.36M -313M -1.01M -1.18M -953K -871K -1.63M -111M -1.63M -11.26M -4.37M -57.03M -4.42M -4.32M -184M
Net Debt 2.67M 3.11M 2.52M 2.3M 4.3M 293M 4.31M 29.73M 11.54M 151M 11.67M 11.41M 485M 3.6M 4.19M 3.39M 3.1M 5.79M 395M 5.81M 40.05M 15.54M 203M 15.72M 15.38M 653M
Logo MAKHEIA GROUP
NetMedia Group is the leading performance marketing group dedicated to B2B: a hub connecting C-level audiences and a platform for data- and AI-driven omnichannel solutions. Based in France and with three international subsidiaries (in the UK, Germany, and Spain) operating in some thirty countries, the group offers innovative data and AI solutions backed by solid consulting expertise (through its agencies Big Youth, Sequoia, and We Factory&Co), its communities supported by its 11 proprietary media brands (ActionCo, Décision Achats, DAF Mag, Emarketing, etc.) and its strong expertise in audience activation and lead generation (through its agency NetMediaLeads).
Employees
-