|
Market Closed -
Oslo Bors
10:45:00 2026-09-15 EDT
|
5-day change | 1st Jan Change | ||
| 20.80 NOK | -2.58% |
|
-6.09% | +6.01% |
| 09-07 | Danske Bank cuts Magnora price target to 35 Norwegian kroner (39), reiterates buy - BN | FW |
| 08-27 | Magnora ASA, Q2 2026 Earnings Call, Aug 26, 2026 |
Company Valuation: Magnora ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 121.5 | 143.7 | 214 | 156.1 | 124.9 | 158.5 | - | - |
| Change | - | 18.31% | 48.86% | -27.05% | -19.96% | 26.84% | - | - |
| Enterprise Value (EV) 1 | 110.6 | 134.3 | 181.2 | 133.5 | 107.9 | 147.3 | 132.8 | 57.76 |
| Change | - | 21.44% | 34.91% | -26.33% | -19.21% | 36.56% | -9.87% | -56.5% |
| P/E | -17.3x | 108x | 12.1x | 3.08x | 130x | -39.8x | 7.81x | 5.46x |
| PBR | 6.3x | 3.52x | 4.31x | 4.52x | 3.16x | 4.03x | 3.27x | 2.58x |
| PEG | - | -1x | 0x | 0x | -1.3x | 0x | -0x | 0.1x |
| Capitalization / Revenue | 71.2x | 16x | 8.3x | 4.87x | 9.8x | 14.3x | 4.81x | 4.25x |
| EV / Revenue | 64.8x | 14.9x | 7.03x | 4.16x | 8.46x | 13.3x | 4.03x | 1.55x |
| EV / EBITDA | -25.6x | 129x | 11.5x | 6.26x | 187x | -97.3x | 6.99x | 2.15x |
| EV / EBIT | -16.4x | 203x | 10.9x | 5.34x | -343x | -66.5x | 7.17x | 2.15x |
| EV / FCF | -15.6x | -7.71x | -45.6x | 6.08x | 24.2x | -173x | 6.37x | 2.51x |
| FCF Yield | -6.43% | -13% | -2.19% | 16.5% | 4.14% | -0.58% | 15.7% | 39.8% |
| Dividend per Share 2 | - | - | - | 0.4054 | - | - | - | - |
| Rate of return | - | - | - | 16.6% | - | - | - | - |
| EPS 2 | -0.1236 | 0.0199 | 0.2694 | 0.791 | 0.015 | -0.056 | 0.2853 | 0.408 |
| Distribution rate | - | - | - | 51.2% | - | - | - | - |
| Net sales 1 | 1.707 | 9.011 | 25.79 | 32.08 | 12.75 | 11.08 | 32.94 | 37.3 |
| EBITDA 1 | -4.324 | 1.039 | 15.82 | 21.31 | 0.5759 | -1.514 | 18.99 | 26.88 |
| EBIT 1 | -6.75 | 0.6627 | 16.63 | 25.02 | -0.3142 | -2.214 | 18.51 | 26.88 |
| Net income 1 | -7.054 | 1.236 | 18.13 | 52.76 | 0.9948 | -3.676 | 11.54 | - |
| Net Debt 1 | -10.88 | -9.408 | -32.74 | -22.58 | -17.07 | -11.17 | -25.71 | -100.7 |
| Reference price 2 | 2.132 | 2.152 | 3.254 | 2.440 | 1.955 | 2.228 | 2.228 | 2.228 |
| Nbr of stocks (in thousands) | 56,997 | 66,801 | 65,752 | 63,979 | 63,914 | 71,148 | - | - |
| Announcement Date | 2/15/22 | 2/14/23 | 2/29/24 | 2/27/25 | 2/25/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -40.89x | 13.7x | -100.23x | -.--% | 158M | |
| 30.31x | 2.38x | 15.43x | 1.49% | 131B | |
| 12.9x | 1.67x | 8.95x | 1.83% | 25.89B | |
| 11.5x | 0.82x | 10.11x | 4.21% | 11.94B | |
| -12.35x | 0.52x | 6.51x | -.--% | 3.66B | |
| 15.9x | 0.65x | 10.16x | 2.69% | 3.16B | |
| 14.32x | - | - | 0.8% | 2.08B | |
| 23.24x | - | - | - | 2.05B | |
| -19.91x | 0.41x | -77.08x | -.--% | 1.33B | |
| 22.6x | 0.73x | 4.74x | -.--% | 675M | |
| Average | 5.76x | 2.61x | -15.18x | 1.23% | 18.23B | |
| Weighted average by Cap. | 24.78x | 2.09x | 13.02x | 1.68% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MGN Stock
- Valuation Magnora ASA
Select your edition
All financial news and data tailored to specific country editions
