Valuation Magna Prima

Stocks

Delayed BURSA MALAYSIA Other stock markets 00:02:37 2026-07-29 EDT			5-day change	1st Jan Change
0.7200 ^MYR	-1.37%		0.00%	-

05-22	Magna Prima Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
04-16	Magna Prima Berhad Announces the Cessation of Wong Phui Ping as Independent and Non Executive Member of Audit Committee, Effective from April 16, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	292.7	163.7	187.6	163.7	245.5	287.4
Change	-	-44.09%	14.63%	-12.77%	50%	17.07%
Enterprise Value (EV) ¹	498.8	300.2	286.6	210.1	238.3	242.7
Change	-	-39.8%	-4.55%	-26.69%	13.45%	1.84%
P/E	-1.94x	48.4x	4.02x	-1.29x	13.3x	34.2x
PBR	0.85x	0.44x	0.45x	0.56x	0.78x	0.88x
PEG	-	-0x	0x	0x	-0x	-0.6x
Capitalization / Revenue	15.7x	26.2x	2.2x	3.56x	1.2x	2.96x
EV / Revenue	26.7x	48x	3.36x	4.57x	1.17x	2.5x
EV / EBITDA	-4.3x	17.5x	4.58x	-1.63x	14.2x	23.7x
EV / EBIT	-4.28x	17.5x	4.59x	-1.63x	14.2x	24x
EV / FCF	-3.03x	8.5x	13.1x	-2.74x	-0.98x	9.02x
FCF Yield	-33%	11.8%	7.64%	-36.6%	-103%	11.1%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.4536	0.008479	0.1169	-0.3188	0.0463	0.0211
Distribution rate	-	-	-	-	-	-
Net sales ¹	18.7	6.248	85.35	46	204.2	97.24
EBITDA ¹	-115.9	17.19	62.51	-128.8	16.84	10.24
EBIT ¹	-116.6	17.13	62.47	-128.9	16.79	10.13
Net income ¹	-150.9	2.929	46.64	-127.3	18.58	8.46
Net Debt ¹	206.1	136.6	98.97	46.43	-7.133	-44.65
Reference price ²	0.8800	0.4100	0.4700	0.4100	0.6150	0.7200
Nbr of stocks (in thousands)	332,627	399,153	399,153	399,153	399,153	399,153
Announcement Date	4/16/21	4/29/22	4/28/23	4/30/24	4/30/25	4/30/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MAGNA PRIMA	-	-	-	-	71.21M
SUN HUNG KAI PROPERTIES LIMITED	15.72x	4.95x	13.32x	3.23%	44.72B
MITSUBISHI ESTATE CO., LTD.	20.21x	4.18x	17.06x	1.23%	29.77B
CHINA RESOURCES LAND LIMITED	8.68x	1.5x	7.67x	4.06%	30.54B
EMAAR PROPERTIES	5.64x	0.62x	1.27x	8.93%	26.95B
MITSUI FUDOSAN CO., LTD.	14.76x	3.15x	15.12x	2.38%	26.23B
CK ASSET HOLDINGS LIMITED	9.15x	2.36x	7.27x	3.81%	21.58B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	14.97x	6.82x	18.24x	1.42%	21.05B
ALPHA DHABI HOLDING	7.83x	0.87x	3.16x	2.85%	20.04B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	10.26x	1.65x	14.29x	3.68%	18.7B
Average	11.91x	2.90x	10.82x	3.51%	23.96B
Weighted average by Cap.	12.40x	3.06x	11.02x	3.53%