Valuation Magic Software Enterprises Ltd.

Stocks

Market Closed - Nasdaq 16:00:00 2026-02-23 EST			5-day change	1st Jan Change
17.38 ^USD	-10.41%		-.--%	-32.50%

02-24	Magic Software Enterprises Ltd.(NasdaqGS:MGIC) dropped from S&P Global BMI Index	CI
02-24	Magic Software Enterprises Ltd.(TASE:MGIC) dropped from TA-125 Index	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	478.5	767.3	1,027	786.6	475.7	590.7
Change	-	60.34%	33.86%	-23.41%	-39.52%	24.16%
Enterprise Value (EV) ¹	420.6	727	994.4	779.7	477.7	556.4
Change	-	72.86%	36.77%	-21.59%	-38.73%	16.47%
P/E	37.6x	32.1x	40.6x	19.5x	12.9x	16x
PBR	1.93x	2.95x	3.87x	2.99x	1.79x	2.13x
PEG	-	0.4x	6.81x	0.3x	-1.51x	-
Capitalization / Revenue	1.47x	2.07x	2.14x	1.39x	0.89x	1.07x
EV / Revenue	1.29x	1.96x	2.07x	1.38x	0.89x	1.01x
EV / EBITDA	8.82x	13.1x	14.5x	10.8x	6.9x	7.7x
EV / EBIT	12.5x	17.4x	18.5x	12.8x	8.33x	9.21x
EV / FCF	14.5x	20.3x	31.3x	12.6x	11.5x	7.41x
FCF Yield	6.91%	4.92%	3.2%	7.95%	8.68%	13.5%
Dividend per Share ²	0.236	0.385	0.45	0.59	0.531	0.563
Rate of return	2.41%	2.46%	2.15%	3.68%	5.48%	4.68%
EPS ²	0.26	0.4868	0.5159	0.82	0.75	0.75
Distribution rate	90.8%	79.1%	87.2%	72%	70.8%	75.1%
Net sales ¹	325.6	371.2	480.3	566.8	535.1	552.5
EBITDA ¹	47.68	55.62	68.59	72.51	69.2	72.26
EBIT ¹	33.65	41.68	53.74	60.86	57.35	60.41
Net income ¹	20.27	25.19	29.33	40.47	37.03	36.88
Net Debt ¹	-57.94	-40.25	-32.72	-6.926	2.021	-34.25
Reference price ²	9.78	15.65	20.93	16.02	9.69	12.03
Nbr of stocks (in thousands)	48,928	49,027	49,073	49,093	49,093	49,099
Announcement Date	5/14/20	5/13/21	5/12/22	5/11/23	5/13/24	5/15/25

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MAGIC SOFTWARE ENTERPRISES LTD.	-	-	-	-	853M
MICROSOFT CORPORATION	25x	9.23x	15.03x	0.79%	3,657B
PALANTIR TECHNOLOGIES INC.	112.92x	48.73x	79.09x	-.--%	411B
CADENCE DESIGN SYSTEMS, INC.	67.3x	14.19x	29.93x	-.--%	88.99B
DATADOG, INC.	429.62x	18.35x	72.2x	-.--%	86.5B
SYNOPSYS, INC.	152.79x	8.93x	22.79x	-.--%	78.95B
SEA LIMITED	42.47x	2.24x	17.85x	-.--%	78.47B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	118.79x	5.21x	25.14x	-.--%	45.44B
ATLASSIAN CORPORATION	-285.56x	5.94x	19.68x	-.--%	39.39B
TWILIO INC.	28.8x	5.92x	28.38x	-.--%	37.87B
Average	76.90x	13.19x	34.46x	0.09%	452.4B
Weighted average by Cap.	42.36x	12.87x	22.68x	0.64%