|
Market Closed -
Nasdaq Stockholm
08:30:00 2026-10-30 EDT
|
5-day change | 1st Jan Change | ||
| 9.000 SEK | -3.23% |
|
-4.86% | +10.29% |
| 10-21 | MAG Interactive AB, Q4 2026 Earnings Call, Oct 21, 2026 | |
| 10-21 | MAG Interactive AB Reports Earnings Results for the Fourth Quarter and Full Year Ended August 31, 2026 | CI |
Company Valuation: MAG Interactive AB
Data adjusted to current consolidation scope
| Fiscal Period: August | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 555.4 | 846.5 | 509.8 | 403.8 | 225.7 | 388.1 |
| Change | - | 52.42% | -39.78% | -20.79% | -44.09% | 71.95% |
| Enterprise Value (EV) 1 | 449.1 | 796.6 | 424.4 | 310.4 | 123.8 | 309.7 |
| Change | - | 77.39% | -46.72% | -26.88% | -60.1% | 150.09% |
| P/E | -32x | 128x | 46.9x | 762x | -70.2x | -40.7x |
| PBR | 1.78x | 2.62x | 1.52x | 1.19x | 0.67x | 1.3x |
| PEG | - | -1x | 0.7x | -8x | 0x | -0x |
| Capitalization / Revenue | 2.55x | 2.95x | 1.56x | 1.11x | 0.8x | 1.41x |
| EV / Revenue | 2.06x | 2.78x | 1.29x | 0.86x | 0.44x | 1.12x |
| EV / EBITDA | -35.3x | 48x | 18.7x | 25.9x | 14.6x | -137x |
| EV / EBIT | -24.2x | 200x | 44.6x | -273x | -31.1x | -27.6x |
| EV / FCF | 47x | 53.3x | 14.8x | 18.2x | 11.7x | 37x |
| FCF Yield | 2.13% | 1.88% | 6.75% | 5.48% | 8.55% | 2.7% |
| Dividend per Share 2 | - | - | - | - | 1 | 1 |
| Rate of return | - | - | - | - | 11.7% | 6.83% |
| EPS 2 | -0.6594 | 0.25 | 0.41 | 0.02 | -0.1214 | -0.36 |
| Distribution rate | - | - | - | - | -824% | -278% |
| Net sales 1 | 217.6 | 286.6 | 327.8 | 362.2 | 283.4 | 275.8 |
| EBITDA 1 | -12.71 | 16.6 | 22.71 | 11.97 | 8.457 | -2.257 |
| EBIT 1 | -18.54 | 3.977 | 9.507 | -1.137 | -3.98 | -11.24 |
| Net income 1 | -17.37 | 7.027 | 11.3 | 0.561 | -3.216 | -9.414 |
| Net Debt 1 | -106.3 | -49.86 | -85.32 | -93.43 | -101.9 | -78.45 |
| Reference price 2 | 21.100 | 31.950 | 19.240 | 15.240 | 8.520 | 14.650 |
| Nbr of stocks (in thousands) | 26,321 | 26,495 | 26,495 | 26,495 | 26,495 | 26,495 |
| Announcement Date | 12/17/20 | 12/15/21 | 12/20/22 | 12/7/23 | 12/11/24 | 12/16/25 |
1SEK in Million2SEK
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 24.31M | |
| 26.23x | 9.77x | 15.83x | 0.75% | 3,876B | |
| 118.48x | 52.39x | 85.4x | -.--% | 442B | |
| 19.59x | 5.66x | 9.85x | 1.53% | 396B | |
| 232.13x | 20.7x | 60.61x | -.--% | 300B | |
| 29.22x | 5.98x | 18.57x | 1.27% | 272B | |
| 2504.3x | 41.91x | 137.1x | -.--% | 257B | |
| 73.17x | 6.72x | 17.61x | -.--% | 109B | |
| 42.17x | 11.66x | 29.9x | -.--% | 99.98B | |
| 13.72x | 3.65x | 7.63x | -.--% | 97.39B | |
| Average | 339.89x | 17.60x | 42.50x | 0.39% | 584.96B | |
| Weighted average by Cap. | 153.24x | 14.39x | 28.57x | 0.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MAGI Stock
- Valuation MAG Interactive AB
Select your edition
All financial news and data tailored to specific country editions
