|
End-of-day quote
Korea S.E.
2026-08-24
|
5-day change | 1st Jan Change | ||
| 12,490.00 KRW | -0.08% |
|
-2.80% | -25.96% |
| 04-18 | 10x Genomics Introduces Atera Platform | CI |
| 11-05 | Macrogen, Inc. announces Annual dividend, payable on April 23, 2026 | CI |
Company Valuation: Macrogen, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 291,718 | 193,743 | 209,560 | 164,455 | 182,894 | 135,409 | - |
| Change | - | -33.59% | 8.16% | -21.52% | 11.21% | -25.96% | - |
| Enterprise Value (EV) 1 | 291.7 | 181.6 | 220.9 | 164.5 | 219 | 212 | 191.9 |
| Change | - | -37.76% | 21.66% | -25.54% | 33.14% | -3.17% | -9.48% |
| P/E | 259x | -9.62x | -12.5x | -21.7x | 90.2x | 12.1x | 5.62x |
| PBR | - | 1.07x | 1.32x | 1.11x | 1.16x | 0.82x | 0.73x |
| PEG | - | 0x | 0.8x | 0.4x | -1x | 0x | 0x |
| Capitalization / Revenue | - | 1.4x | 1.58x | 1.21x | 0.94x | 0.56x | 0.47x |
| EV / Revenue | - | 1.31x | 1.66x | 1.21x | 1.12x | 0.88x | 0.67x |
| EV / EBITDA | - | 11.2x | 31x | 37.9x | 12.5x | 9.22x | 5.15x |
| EV / EBIT | - | 34.3x | -439x | -25.2x | 1,317x | 17.1x | 7.13x |
| EV / FCF | - | -24.4x | -11.9x | -5.82x | -16.9x | 20.2x | 8.72x |
| FCF Yield | - | -4.1% | -8.44% | -17.2% | -5.91% | 4.95% | 11.5% |
| Dividend per Share 3 | - | 300 | 301.3 | 300 | 500 | 300 | 300 |
| Rate of return | - | 1.57% | 1.43% | 1.82% | 2.96% | 2.4% | 2.4% |
| EPS 3 | 114 | -1,990 | -1,683 | -761 | 187 | 1,028 | 2,223 |
| Distribution rate | - | -15.1% | -17.9% | -39.4% | 267% | 29.2% | 13.5% |
| Net sales 1 | - | 138.6 | 132.8 | 135.8 | 195.3 | 241.1 | 287.4 |
| EBITDA 1 | - | 16.26 | 7.131 | 4.334 | 17.53 | 23 | 37.3 |
| EBIT 1 | - | 5.293 | -0.5032 | -6.524 | 0.1663 | 12.4 | 26.9 |
| Net income 1 | 1.112 | -20.01 | -6.879 | -8.018 | -3.368 | 11.1 | 24.1 |
| Net Debt 1 | - | -12.19 | 11.31 | - | 36.06 | 76.6 | 56.5 |
| Reference price 3 | 29,500.00 | 19,150.00 | 21,000.00 | 16,480.00 | 16,870.00 | 12,490.00 | 12,490.00 |
| Nbr of stocks (in thousands) | 9,889 | 10,117 | 9,979 | 9,979 | 10,841 | 10,841 | - |
| Announcement Date | 3/23/22 | 2/16/23 | 2/15/24 | 2/14/25 | 2/13/26 | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.15x | 0.88x | 9.22x | 2.4% | 97.87M | |
| 34.52x | 6.15x | 18.3x | 0.93% | 51.21B | |
| -21.75x | 300.18x | -21.99x | -.--% | 45.35B | |
| 33.51x | 3.25x | 14.04x | -.--% | 42.84B | |
| 48.73x | 5.66x | 30.94x | -.--% | 42.29B | |
| 29.46x | 8.52x | 21.53x | 0.39% | 32.15B | |
| 35.26x | 5.79x | 26.29x | -.--% | 17.31B | |
| 24.42x | 2.12x | 9.17x | 1.1% | 14.84B | |
| 79.87x | 4.18x | 16.23x | -.--% | 14.25B | |
| Average | 30.69x | 37.42x | 13.75x | 0.54% | 28.93B | |
| Weighted average by Cap. | 28.18x | 56.74x | 12.93x | 0.29% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A038290 Stock
- Valuation Macrogen, Inc.
Select your edition
All financial news and data tailored to specific country editions
