|
Market Closed -
Philippines S.E.
02:51:46 2026-10-19 EDT
|
5-day change | 1st Jan Change | ||
| 3.340 PHP | -0.30% |
|
+0.60% | -23.04% |
| 08-12 | MacroAsia Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 08-10 | MacroAsia Corporation announces Annual dividend, payable on October 06, 2026 | CI |
Company Valuation: MacroAsia Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 7,847 | 10,287 | 8,207 | 6,316 | - | - |
| Change | - | 31.08% | -20.22% | -23.04% | - | - |
| Enterprise Value (EV) 1 | 7,847 | 9,434 | 8,270 | 6,357 | 6,360 | 6,297 |
| Change | - | 20.22% | -12.34% | -23.13% | 0.05% | -0.99% |
| P/E | 9.24x | 9.22x | 5.71x | 7.95x | 6.96x | 5.61x |
| PBR | - | 1.46x | 0.97x | 0.65x | 0.61x | 0.58x |
| PEG | - | 0.3x | 0.2x | -0.2x | 0.5x | 0.2x |
| Capitalization / Revenue | - | 1.09x | 0.82x | 0.57x | 0.53x | 0.49x |
| EV / Revenue | - | 1x | 0.83x | 0.57x | 0.53x | 0.49x |
| EV / EBITDA | - | 4.64x | 11x | 10.5x | 10.6x | 9.23x |
| EV / EBIT | - | 5.64x | 24.2x | 40.7x | 50.5x | 33.9x |
| EV / FCF | - | 24.3x | -13.7x | -10.3x | -21.6x | 33.1x |
| FCF Yield | - | 4.12% | -7.32% | -9.68% | -4.63% | 3.02% |
| Dividend per Share 2 | - | 0.11 | - | 0.2 | 0.21 | 0.23 |
| Rate of return | - | 2.02% | - | 5.99% | 6.29% | 6.89% |
| EPS 2 | 0.449 | 0.59 | 0.76 | 0.42 | 0.48 | 0.595 |
| Distribution rate | - | 18.6% | - | 47.6% | 43.8% | 38.7% |
| Net sales 1 | - | 9,442 | 9,961 | 11,116 | 11,955 | 12,808 |
| EBITDA 1 | - | 2,035 | 751.3 | 606.8 | 598.9 | 682.5 |
| EBIT 1 | - | 1,673 | 341.7 | 156.3 | 125.9 | 185.8 |
| Net income 1 | 851.1 | 1,123 | 1,441 | 796.4 | 905.8 | 1,130 |
| Net Debt 1 | - | -852.7 | 62.8 | 41.4 | 44.5 | -18.7 |
| Reference price 2 | 4.150 | 5.440 | 4.340 | 3.340 | 3.340 | 3.340 |
| Nbr of stocks (in thousands) | 1,890,958 | 1,890,958 | 1,890,958 | 1,890,958 | - | - |
| Announcement Date | 4/2/24 | 4/4/25 | 4/7/26 | - | - | - |
1PHP in Million2PHP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.98x | 0.57x | 10.51x | 5.97% | 101M | |
| 16.49x | 6.4x | 10.84x | 4.71% | 43.37B | |
| 42.23x | 12.3x | 21.73x | 1.43% | 24.9B | |
| 22.18x | 1.23x | 9.3x | 2.09% | 15.05B | |
| 18.03x | 5.94x | 11.35x | 5.26% | 12.12B | |
| 17.97x | 2.85x | 8.49x | 3.65% | 12.08B | |
| 141.92x | 8.03x | 19.95x | -.--% | 9.96B | |
| 22.34x | 2.92x | 6.72x | 2.28% | 8.71B | |
| 43.92x | 16.1x | 22.7x | 1.68% | 7.86B | |
| 18.59x | 5.36x | 9.71x | 4.05% | 7.22B | |
| Average | 35.17x | 6.17x | 13.13x | 3.11% | 14.14B | |
| Weighted average by Cap. | 32.71x | 6.93x | 13.43x | 3.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MAC Stock
- Valuation MacroAsia Corporation
Select your edition
All financial news and data tailored to specific country editions
