|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.830 PHP | -0.26% |
|
-3.04% | -11.75% |
Company Valuation: MacroAsia Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 7,847 | 10,287 | 8,207 | 7,242 | - | - |
| Change | - | 31.08% | -20.22% | -11.75% | - | - |
| Enterprise Value (EV) 1 | 7,847 | 9,434 | 8,270 | 7,284 | 7,287 | 7,224 |
| Change | - | 20.22% | -12.34% | -11.92% | 0.04% | -0.87% |
| P/E | 9.24x | 9.22x | 5.71x | 7.51x | 6.84x | 6.08x |
| PBR | - | 1.46x | 0.97x | 0.85x | 0.81x | - |
| PEG | - | 0.3x | 0.2x | -0.2x | 0.7x | 0.5x |
| Capitalization / Revenue | - | 1.09x | 0.82x | 0.69x | 0.61x | 0.61x |
| EV / Revenue | - | 1x | 0.83x | 0.69x | 0.61x | 0.61x |
| EV / EBITDA | - | 4.64x | 11x | 12x | 12.2x | 10.6x |
| EV / EBIT | - | 5.64x | 24.2x | 46.6x | 7.76x | 38.9x |
| EV / FCF | - | 24.3x | -13.7x | -11.8x | -24.7x | 38x |
| FCF Yield | - | 4.12% | -7.32% | -8.45% | -4.04% | 2.63% |
| Dividend per Share 2 | - | 0.11 | - | 0.2 | 0.21 | 0.23 |
| Rate of return | - | 2.02% | - | 5.22% | 5.48% | 6.01% |
| EPS 2 | 0.449 | 0.59 | 0.76 | 0.51 | 0.56 | 0.63 |
| Distribution rate | - | 18.6% | - | 39.2% | 37.5% | 36.5% |
| Net sales 1 | - | 9,442 | 9,961 | 10,519 | 11,894 | 11,826 |
| EBITDA 1 | - | 2,035 | 751.3 | 606.8 | 598.9 | 682.5 |
| EBIT 1 | - | 1,673 | 341.7 | 156.3 | 939 | 185.8 |
| Net income 1 | 851.1 | 1,123 | 1,441 | 965.7 | 1,059 | 1,196 |
| Net Debt 1 | - | -852.7 | 62.8 | 41.4 | 44.5 | -18.7 |
| Reference price 2 | 4.150 | 5.440 | 4.340 | 3.830 | 3.830 | 3.830 |
| Nbr of stocks (in thousands) | 1,890,958 | 1,890,958 | 1,890,958 | 1,890,958 | - | - |
| Announcement Date | 4/2/24 | 4/4/25 | 4/7/26 | - | - | - |
1PHP in Million2PHP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.53x | 0.69x | 12.03x | 5.21% | 118M | |
| 17.48x | 6.77x | 11.32x | 4.43% | 46.59B | |
| 19.76x | 6.25x | 11.94x | 4.45% | 15.04B | |
| 18.71x | 2.96x | 8.74x | 3.31% | 12.93B | |
| 703.26x | 10.25x | 25.53x | -.--% | 12.4B | |
| 24.54x | 6.53x | 11.82x | 3% | 9.6B | |
| 13.06x | 4.28x | 7.94x | 5.05% | 9.32B | |
| 21.32x | 2.8x | 6.39x | 2.32% | 8.44B | |
| 46.54x | 16.86x | 23.67x | 1.54% | 8.42B | |
| 23.05x | 1.58x | 8.78x | 1.35% | 5.14B | |
| Average | 89.53x | 5.90x | 12.82x | 3.07% | 12.8B | |
| Weighted average by Cap. | 86.89x | 6.65x | 12.68x | 3.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MAC Stock
- Valuation MacroAsia Corporation
Select your edition
All financial news and data tailored to specific country editions
