Valuation MacroAsia Corporation

Stocks

Market Closed - Philippines S.E. Other stock markets 02:50:00 2026-06-11 EDT			5-day change	1st Jan Change
3.810 ^PHP	0.00%		-1.04%	-12.21%

05-12	Macroasia Corp says Lufthansa Technik Philippines signed a lease contract with new Naia Infra Corp	RE
05-12	MacroAsia Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Market Cap ¹	7,847	10,287	8,207	7,205	-	-
Change	-	31.08%	-20.22%	-12.21%	-	-
Enterprise Value (EV) ¹	7,847	9,434	8,270	7,246	7,249	7,186
Change	-	20.22%	-12.34%	-12.38%	0.04%	-0.87%
P/E Ratio	9.24x	9.22x	5.71x	7.47x	6.8x	6.05x
PBR	-	1.46x	0.97x	0.85x	0.81x	-
PEG	-	0.3x	0.2x	-0.2x	0.69x	0.5x
Capitalization / Revenue	-	1.09x	0.82x	0.68x	0.61x	0.61x
EV / Revenue	-	1x	0.83x	0.69x	0.61x	0.61x
EV / EBITDA	-	4.64x	11x	11.9x	12.1x	10.5x
EV / EBIT	-	5.64x	24.2x	46.4x	7.72x	38.7x
EV / FCF	-	24.3x	-13.7x	-11.8x	-24.6x	37.8x
FCF Yield	-	4.12%	-7.32%	-8.49%	-4.06%	2.65%
Dividend per Share ²	-	0.11	-	0.2	0.21	0.23
Rate of return	-	2.02%	-	5.25%	5.51%	6.04%
EPS ²	0.449	0.59	0.76	0.51	0.56	0.63
Distribution rate	-	18.6%	-	39.2%	37.5%	36.5%
Net sales ¹	-	9,442	9,961	10,519	11,894	11,826
EBITDA ¹	-	2,035	751.3	606.8	598.9	682.5
EBIT ¹	-	1,673	341.7	156.3	939	185.8
Net income ¹	851.1	1,123	1,441	965.7	1,059	1,196
Net Debt ¹	-	-852.7	62.8	41.4	44.5	-18.7
Reference price ²	4.150	5.440	4.340	3.810	3.810	3.810
Nbr of stocks (in thousands)	1,890,958	1,890,958	1,890,958	1,890,958	-	-
Announcement Date	4/2/24	4/4/25	4/7/26	-	-	-

¹PHP in Million²PHP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MACROASIA CORPORATION	7.47x	0.69x	11.94x	5.25%	119M
AENA S.M.E., S.A.	16.73x	6.5x	10.88x	4.66%	45.05B
GRUPO AEROPORTUARIO DEL PACÍFICO, S.A.B. DE C.V.	18.07x	5.79x	11.19x	5.04%	14.14B
AÉROPORTS DE PARIS	17.22x	2.84x	8.36x	3.54%	12.18B
GMR AIRPORTS LIMITED	652.05x	9.66x	24.08x	-.--%	11.51B
FLUGHAFEN ZÜRICH AG	23x	6.19x	11.21x	3.19%	9.07B
SHANGHAI INTERNATIONAL AIRPORT CO., LTD.	22.46x	3.03x	6.89x	2.2%	8.93B
GRUPO AEROPORTUARIO DEL SURESTE, S. A. B. DE C. V.	11.78x	3.94x	7.27x	5.56%	8.61B
AUCKLAND INTERNATIONAL AIRPORT LIMITED	44.09x	16.15x	22.67x	1.62%	8.16B
SATS LTD.	20.22x	1.45x	8.05x	1.54%	4.54B
Average	83.31x	5.62x	12.26x	3.26%	12.23B
Weighted average by Cap.	79.23x	6.35x	12.07x	3.61%