|
End-of-day quote
Taiwan S.E.
2026-08-20
|
5-day change | 1st Jan Change | ||
| 674.00 TWD | 0.00% |
|
-4.13% | +27.65% |
| 08-10 | Masterlink Securities Upgrades Machvision to Buy from Hold; Price Target is NT$1,000 | MT |
| 07-30 | Machvision OKs Public Issue, Listing of Private Placement Shares; Shares Down 5% | MT |
Company Valuation: Machvision Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
| Market Cap 1 | 12,479 | 5,837 | 33,771 | 43,110 | - |
| Change | - | -53.23% | - | 27.65% | - |
| Enterprise Value (EV) 1 | 12,479 | 5,837 | 33,771 | 41,540 | 40,369 |
| Change | - | -53.23% | - | 23% | -2.82% |
| P/E | 15.2x | - | 33.5x | - | - |
| PBR | - | 2x | - | 6.71x | 5.47x |
| PEG | - | - | - | - | - |
| Capitalization / Revenue | - | 2.78x | - | 11.7x | 8.14x |
| EV / Revenue | - | 2.78x | - | 11.3x | 7.63x |
| EV / EBITDA | - | - | - | 30.4x | 16.9x |
| EV / EBIT | - | 9.21x | - | 27.7x | 15.8x |
| EV / FCF | - | 7.89x | - | 29.9x | 16.4x |
| FCF Yield | - | 12.7% | - | 3.35% | 6.1% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | 16.69 | - | 15.74 | - | - |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | - | 2,102 | - | 3,676 | 5,293 |
| EBITDA 1 | - | - | - | 1,365 | 2,384 |
| EBIT 1 | - | 633.6 | - | 1,498 | 2,550 |
| Net income | 827.7 | - | 1,011 | - | - |
| Net Debt 1 | - | - | - | -1,570 | -2,741 |
| Reference price 2 | 253.64 | 118.64 | 528.00 | 674.00 | 674.00 |
| Nbr of stocks (in thousands) | 49,201 | 49,201 | 63,961 | 63,961 | - |
| Announcement Date | 2/9/22 | 2/17/23 | 2/10/26 | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 11.3x | 30.43x | - | 1.35B | |
| 39.41x | 13.09x | 30.25x | 0.6% | 675B | |
| 32.67x | 10.88x | 26.95x | 0.38% | 389B | |
| 32.67x | 7.23x | 22.47x | 1.5% | 155B | |
| 31.55x | 3.43x | 15.76x | 1.68% | 81.23B | |
| 52.82x | 7x | 24.41x | 0.28% | 22.1B | |
| 40.96x | 13.17x | 27.35x | 0.92% | 19.72B | |
| 21.17x | 3.07x | 13.15x | 1.44% | 15.58B | |
| 50.22x | 9.28x | 27.62x | - | 14.67B | |
| 19.96x | 1.79x | 8.83x | 0.66% | 12.64B | |
| Average | 35.71x | 8.02x | 22.72x | 0.93% | 138.58B | |
| Weighted average by Cap. | 36.27x | 10.90x | 27.06x | 0.71% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 3563 Stock
- Valuation Machvision Inc.
Select your edition
All financial news and data tailored to specific country editions
