Valuation Machvision Inc.

Stocks

End-of-day quote Taiwan S.E. 2026-09-11			5-day change	1st Jan Change
659.00 ^TWD	-1.35%		-4.91%	+24.81%

09-11	ASE Technology's Advanced Semiconductor Engineering Buys Operating Equipment Worth $11 Million	MT
09-11	ASE Technology Unit Buys Operating Equipment Worth NT$334 Million	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2025	2026	2027
Market Cap ¹	12,479	5,837	33,771	42,150	-
Change	-	-53.23%	-	24.81%	-
Enterprise Value (EV) ¹	12,479	5,837	33,771	40,580	39,409
Change	-	-53.23%	-	20.16%	-2.89%
P/E	15.2x	-	33.5x	-	-
PBR	-	2x	-	6.56x	5.35x
PEG	-	-	-	-	-
Capitalization / Revenue	-	2.78x	-	11.5x	7.96x
EV / Revenue	-	2.78x	-	11x	7.45x
EV / EBITDA	-	-	-	29.7x	16.5x
EV / EBIT	-	9.21x	-	27.1x	15.5x
EV / FCF	-	7.89x	-	29.2x	16x
FCF Yield	-	12.7%	-	3.43%	6.24%
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	16.69	-	15.74	-	-
Distribution rate	-	-	-	-	-
Net sales ¹	-	2,102	-	3,676	5,293
EBITDA ¹	-	-	-	1,365	2,384
EBIT ¹	-	633.6	-	1,498	2,550
Net income	827.7	-	1,011	-	-
Net Debt ¹	-	-	-	-1,570	-2,741
Reference price ²	253.64	118.64	528.00	659.00	659.00
Nbr of stocks (in thousands)	49,201	49,201	63,961	63,961	-
Announcement Date	2/9/22	2/17/23	2/10/26	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MACHVISION INC.	-	11.04x	29.73x	-	1.33B
ASML HOLDING N.V.	38.45x	12.93x	29.42x	0.61%	659B
LAM RESEARCH CORPORATION	31.7x	10.51x	25.93x	0.38%	373B
TOKYO ELECTRON LIMITED	30.08x	6.76x	20.79x	1.62%	152B
ASE TECHNOLOGY HOLDING CO., LTD.	33.2x	3.59x	16.57x	1.57%	85.93B
LASERTEC CORPORATION	40.22x	12.92x	26.83x	0.94%	20.17B
ENTEGRIS, INC.	51.39x	6.83x	23.83x	0.29%	21.45B
SCREEN HOLDINGS CO., LTD.	19.69x	2.84x	12.16x	1.55%	15.09B
ONTO INNOVATION INC.	46.34x	8.65x	25.77x	-	13.8B
Average	36.38x	8.45x	23.45x	0.99%	149.14B
Weighted average by Cap.	35.39x	10.70x	26.29x	0.74%