Valuation Machino Plastics Limited

Stocks

Delayed Bombay S.E. 01:41:06 2026-09-21 EDT			5-day change	1st Jan Change
280.45 ^INR	-1.58%		+2.63%	-7.44%

08-27	Machino Plastics Limited Announces Resignation of Sandeep Goel from Independent Director Role, Effective August 26, 2026	CI
08-12	Machino Plastics Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	533.9	630.9	656.6	1,477	1,390	1,383
Change	-	18.16%	4.09%	124.91%	-5.88%	-0.53%
Enterprise Value (EV) ¹	1,553	1,552	1,509	2,358	3,181	3,881
Change	-	-0.08%	-2.78%	56.25%	34.92%	21.99%
P/E	-13x	-25.4x	41.2x	40x	16.2x	105x
PBR	1.03x	1.28x	1.29x	2.71x	2.19x	1.01x
PEG	-	0.6x	-0x	0x	0x	-1.2x
Capitalization / Revenue	0.25x	0.24x	0.2x	0.44x	0.36x	0.28x
EV / Revenue	0.74x	0.58x	0.46x	0.7x	0.82x	0.79x
EV / EBITDA	10.4x	10.3x	7.24x	9.04x	9.69x	10.7x
EV / EBIT	110x	52.3x	17.1x	19.7x	13.9x	17.2x
EV / FCF	-27.1x	13.5x	23.1x	-63.3x	-3.42x	-6.45x
FCF Yield	-3.69%	7.38%	4.33%	-1.58%	-29.2%	-15.5%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-6.69	-4.04	2.6	6.02	13.94	2.155
Distribution rate	-	-	-	-	-	-
Net sales ¹	2,102	2,653	3,313	3,377	3,887	4,922
EBITDA ¹	149.3	150	208.4	260.7	328.4	362.5
EBIT ¹	14.08	29.68	88.07	119.5	228.6	225.3
Net income ¹	-41.05	-24.78	15.96	36.95	85.56	13.23
Net Debt ¹	1,019	921.3	852.4	881.1	1,791	2,498
Reference price ²	87.00	102.80	107.00	240.65	226.50	225.30
Nbr of stocks (in thousands)	6,137	6,137	6,137	6,137	6,137	6,137
Announcement Date	8/24/21	8/23/22	8/25/23	7/31/24	8/22/25	8/26/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MACHINO PLASTICS LIMITED	-	-	-	-	18.22M
SUMITOMO ELECTRIC INDUSTRIES, LTD.	17.99x	1.24x	9.52x	2.07%	41.35B
WEICHAI POWER CO., LTD.	15.92x	0.71x	5.29x	3.63%	35.06B
DENSO CORPORATION	12.18x	0.58x	5.08x	3.84%	30.59B
HYUNDAI MOBIS CO.,LTD	8.15x	0.48x	6.18x	1.85%	24.13B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	14.41x	2.61x	8.97x	4.23%	20.3B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	30.51x	1.2x	12.74x	0.6%	18.04B
MAGNA INTERNATIONAL INC.	10.15x	0.48x	4.68x	3.13%	16.79B
CONTINENTAL AG	12.88x	1.33x	6.87x	4.27%	15.5B
BOSCH LIMITED	46.97x	5.14x	35.89x	0.77%	14.69B
Average	18.80x	1.53x	10.58x	2.71%	21.65B
Weighted average by Cap.	17.44x	1.31x	9.28x	2.78%