|
Market Closed -
OTC Markets
12:04:42 2025-07-15 EDT
|
5-day change | 1st Jan Change | ||
| 9.750 USD | -18.75% |
|
+26.53% | - |
| 10-07 | Deutsche Bank ups Glencore, BHP price targets | AN |
| 10-06 | JPMorgan Lowers M&G PT, Maintains Underweight Rating | MT |
Company Valuation: M&G plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,050 | 4,309 | 5,176 | 4,631 | 6,794 | 7,338 | - | - |
| Change | - | -14.67% | 20.12% | -10.52% | 46.7% | 8% | - | - |
| Enterprise Value (EV) 1 | 7,485 | 6,962 | 7,675 | 6,279 | 8,802 | 22,085 | 21,445 | 20,729 |
| Change | - | -6.98% | 10.24% | -18.18% | 40.18% | 150.9% | -2.9% | -3.34% |
| P/E | 62.3x | -2.85x | 17.9x | -13.1x | 23.3x | 11.4x | 10.6x | 9.8x |
| PBR | 0.98x | 1.59x | 1.3x | 1.44x | 2.2x | 2.65x | 2.4x | 2.33x |
| PEG | - | 0x | -0x | 0x | -0x | 0x | 1.47x | 1.21x |
| Capitalization / Revenue | 0.28x | -0.5x | 5.2x | 4.59x | 6.37x | 6.25x | 5.97x | 5.74x |
| EV / Revenue | 0.42x | -0.81x | 7.71x | 6.23x | 8.26x | 18.8x | 17.5x | 16.2x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 10.4x | 13.2x | 9.63x | 7.5x | 10.5x | 23.3x | 20.9x | 19.2x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.183 | 0.196 | 0.197 | 0.201 | 0.205 | 0.21 | 0.2167 | 0.2244 |
| Rate of return | 9.17% | 10.4% | 8.86% | 10.2% | 7.16% | 6.82% | 7.04% | 7.29% |
| EPS 2 | 0.032 | -0.66 | 0.124 | -0.151 | 0.123 | 0.2712 | 0.2907 | 0.3142 |
| Distribution rate | 572% | -29.7% | 159% | -133% | 167% | 77.4% | 74.5% | 71.4% |
| Net sales 1 | 17,772 | -8,545 | 995 | 1,008 | 1,066 | 1,175 | 1,229 | 1,279 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 721 | 529 | 797 | 837 | 838 | 946.4 | 1,025 | 1,081 |
| Net income 1 | 83 | -1,619 | 297 | -360 | 314 | 402.2 | 702.9 | 764.1 |
| Net Debt 1 | 2,435 | 2,653 | 2,499 | 1,648 | 2,008 | 14,747 | 14,107 | 13,391 |
| Reference price 2 | 1.995 | 1.878 | 2.224 | 1.978 | 2.864 | 3.080 | 3.080 | 3.080 |
| Nbr of stocks (in thousands) | 2,531,126 | 2,293,853 | 2,327,255 | 2,340,813 | 2,372,299 | 2,382,465 | - | - |
| Announcement Date | 3/8/22 | 3/9/23 | 3/21/24 | 3/19/25 | 3/12/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 4.13x | 1.43x | - | 4.16% | 140B | |
| 6.36x | 4.95x | - | 5.41% | 134B | |
| 10.36x | 0.85x | - | 5.87% | 97.48B | |
| 11.57x | - | - | 3.1% | 90.33B | |
| 14.84x | - | - | 3.17% | 71.22B | |
| 13.32x | 1.02x | 1.03x | 4.36% | 71.88B | |
| 14.1x | - | - | 3.63% | 68.07B | |
| 12.64x | - | - | 2.41% | 61.74B | |
| 16.03x | 3x | - | 2.15% | 56.97B | |
| Average | 11.48x | 2.25x | 1.03x | 3.81% | 87.91B | |
| Weighted average by Cap. | 10.30x | 2.38x | 1.03x | 4.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MNG Stock
- MGPFY Stock
- Valuation M&G plc
Select your edition
All financial news and data tailored to specific country editions
