Valuation LXP Industrial Trust

Stocks

Market Closed - NYSE Other stock markets 16:00:02 2026-07-22 EDT			After hours 06:08:52
61.15 ^USD	0.00%		61.59	+0.72%

07-21	PRESS DIGEST-Canada - July 21	RE
07-20	Financial Shares Edge Lower -- Financials Roundup	DJ

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,418	2,763	2,903	2,391	2,933	3,605	-	-
Change	-	-37.46%	5.07%	-17.62%	22.65%	22.91%	-	-
Enterprise Value (EV) ¹	5,724	4,196	4,475	3,860	4,014	4,883	4,971	5,016
Change	-	-26.68%	6.63%	-13.74%	4%	21.65%	1.8%	0.9%
P/E	11.7x	26.4x	124x	62.5x	27.2x	463x	123x	188x
PBR	1.93x	1.18x	1.28x	1.12x	1.44x	1.94x	2.12x	2.35x
PEG	-	-0.4x	-1.6x	1x	0x	-5x	0x	-5.4x
Capitalization / Revenue	12.8x	8.6x	8.53x	6.67x	8.37x	10.3x	9.73x	9.08x
EV / Revenue	16.6x	13.1x	13.1x	10.8x	11.5x	14x	13.4x	12.6x
EV / EBITDA	21.8x	18.4x	18.2x	15x	16.4x	19.5x	18.4x	17.1x
EV / EBIT	68.1x	89.1x	71.9x	59.3x	81.6x	106x	84.8x	71.8x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.212	2.425	2.525	2.625	2.725	2.82	2.906	3.037
Rate of return	2.83%	4.84%	5.09%	6.47%	5.5%	4.61%	4.75%	4.97%
EPS ²	6.7	1.9	0.4	0.65	1.82	0.132	0.4974	0.3249
Distribution rate	33%	128%	631%	404%	150%	2,136%	584%	935%
Net sales ¹	344	321.2	340.5	358.5	350.2	349.7	370.4	396.9
EBITDA ¹	262.2	227.7	245.8	257.4	244.2	250.7	269.8	293.4
EBIT ¹	84.08	47.09	62.25	65.04	49.16	45.94	58.64	69.84
Net income ¹	375.8	107.3	23.86	37.92	106.5	7.852	18.89	14.93
Net Debt ¹	1,306	1,434	1,572	1,468	1,081	1,278	1,366	1,411
Reference price ²	78.10	50.10	49.60	40.60	49.58	61.15	61.15	61.15
Nbr of stocks (in thousands)	56,563	55,145	58,527	58,902	59,159	58,953	-	-
Announcement Date	2/24/22	2/16/23	2/15/24	2/13/25	2/12/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LXP INDUSTRIAL TRUST	463.12x	13.96x	19.47x	4.61%	3.6B
PROLOGIS, INC.	47.06x	19.75x	23.95x	2.96%	135B
GOODMAN GROUP	23.92x	19.39x	22.18x	1.04%	41.45B
EASTGROUP PROPERTIES, INC.	37x	16.88x	23.89x	2.94%	11.61B
FIRST INDUSTRIAL REALTY TRUST, INC.	29.57x	14.42x	21.38x	2.92%	8.98B
REXFORD INDUSTRIAL REALTY, INC.	29.07x	11.69x	16.61x	4.74%	8.23B
STAG INDUSTRIAL, INC.	36.95x	12.29x	16.91x	3.73%	7.9B
TERRENO REALTY CORPORATION	37.58x	17.08x	26.02x	2.9%	7.77B
FIBRA PROLOGIS	16.03x	13.65x	17.65x	4.46%	7.46B
TRITAX BIG BOX REIT PLC	8.67x	19.58x	22.12x	4.98%	6.13B
Average	72.90x	15.87x	21.02x	3.53%	23.81B
Weighted average by Cap.	44.95x	18.45x	22.81x	2.83%