Company Valuation: LXP Industrial Trust

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 4,418 2,763 2,903 2,391 2,933 3,100 - -
Change - -37.46% 5.07% -17.62% 22.65% 5.7% - -
Enterprise Value (EV) 1 5,724 4,196 4,475 3,860 4,014 4,411 4,504 4,555
Change - -26.68% 6.63% -13.74% 4% 9.9% 2.11% 1.13%
P/E Ratio 11.7x 26.4x 124x 62.5x 27.2x 619x 112x 84.8x
PBR 1.93x 1.18x 1.28x 1.12x 1.44x 1.69x 1.84x 2.06x
PEG - -0.4x -1.6x 1x 0x -6.5x 0x 2.7x
Capitalization / Revenue 12.8x 8.6x 8.53x 6.67x 8.37x 9.01x 8.44x 7.84x
EV / Revenue 16.6x 13.1x 13.1x 10.8x 11.5x 12.8x 12.3x 11.5x
EV / EBITDA 21.8x 18.4x 18.2x 15x 16.4x 17.9x 17x 15.8x
EV / EBIT 68.1x 89.1x 71.9x 59.3x 81.6x 107x 87.6x 73.2x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 2.212 2.425 2.525 2.625 2.725 2.82 2.932 3.115
Rate of return 2.83% 4.84% 5.09% 6.47% 5.5% 5.36% 5.58% 5.92%
EPS 2 6.7 1.9 0.4 0.65 1.82 0.085 0.47 0.62
Distribution rate 33% 128% 631% 404% 150% 3,318% 624% 502%
Net sales 1 344 321.2 340.5 358.5 350.2 344.2 367.3 395.6
EBITDA 1 262.2 227.7 245.8 257.4 244.2 246.2 264.8 288.3
EBIT 1 84.08 47.09 62.25 65.04 49.16 41.09 51.4 62.23
Net income 1 375.8 107.3 23.86 37.92 106.5 -0.5215 16.41 3
Net Debt 1 1,306 1,434 1,572 1,468 1,081 1,311 1,404 1,455
Reference price 2 78.10 50.10 49.60 40.60 49.58 52.59 52.59 52.59
Nbr of stocks (in thousands) 56,563 55,145 58,527 58,902 59,159 58,953 - -
Announcement Date 2/24/22 2/16/23 2/15/24 2/13/25 2/12/26 - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
618.71x12.82x17.92x5.36% 3.1B
42.15x19.91x26.15x2.91% 137B
25.51x20.52x23.55x0.98% 44.1B
34.69x15.93x22.54x3.13% 10.88B
27.4x13.6x20.18x3.15% 8.32B
27.81x11.19x15.83x5.03% 7.77B
18.5x13.68x17.92x4.4% 7.58B
34x11.64x15.92x4.06% 7.27B
34.1x15.9x23.98x3.18% 7.08B
10.64x18.25x18.64x5.92% 5.89B
Average 87.35x 15.34x 20.26x 3.81% 23.92B
Weighted average by Cap. 43.22x 18.64x 24.04x 2.84%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. LXP Stock
  4. Valuation LXP Industrial Trust
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!