Valuation LVMH

Stocks

Real-time Euronext Paris Other stock markets 11:04:53 2026-07-28 EDT			5-day change	1st Jan Change
468.20 ^EUR	+0.30%		-2.25%	-27.47%

08:45am	Milan stocks slip mid-session as earnings take center stage, Saipem plunges, defense names gain	RE
07:10am	Deutsche Bank Notes LVMH's 'Broadly In Line' H1 Results, 'Flat' Chinese Demand	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	366,252	340,700	366,368	317,588	319,356	231,715	-	-
Change	-	-6.98%	7.53%	-13.31%	0.56%	-27.44%	-	-
Enterprise Value (EV) ¹	375,859	368,547	397,039	348,731	346,923	255,638	252,206	248,660
Change	-	-1.95%	7.73%	-12.17%	-0.52%	-26.31%	-1.34%	-1.41%
P/E	30.4x	24.3x	24.2x	25.3x	29.5x	20.6x	18.2x	16.5x
PBR	7.77x	6.19x	6.01x	4.7x	4.76x	3.24x	2.98x	2.76x
PEG	-	1.4x	2.95x	-1.5x	-2.3x	5.84x	1.4x	1.6x
Capitalization / Revenue	5.7x	4.3x	4.25x	3.75x	3.95x	2.86x	2.72x	2.57x
EV / Revenue	5.85x	4.65x	4.61x	4.12x	4.29x	3.16x	2.96x	2.76x
EV / EBITDA	16.4x	13.5x	13.2x	12.7x	13.5x	10.6x	9.59x	8.79x
EV / EBIT	21.9x	17.5x	17.4x	17.8x	19.5x	14.5x	13.2x	12.1x
EV / FCF	27.8x	36.4x	49x	33.3x	30.6x	22.2x	19.7x	18x
FCF Yield	3.6%	2.74%	2.04%	3%	3.27%	4.5%	5.07%	5.55%
Dividend per Share ²	7	12	13	13	13	12.9	14.08	15.12
Rate of return	0.96%	1.76%	1.77%	2.05%	2.02%	2.76%	3.02%	3.24%
EPS ²	23.89	28.03	30.33	25.12	21.85	22.62	25.65	28.28
Distribution rate	29.3%	42.8%	42.9%	51.8%	59.5%	57%	54.9%	53.5%
Net sales ¹	64,215	79,184	86,153	84,683	80,807	80,887	85,255	90,202
EBITDA ¹	22,981	27,281	29,979	27,367	25,756	24,097	26,303	28,292
EBIT ¹	17,151	21,055	22,802	19,571	17,755	17,681	19,113	20,620
Net income ¹	12,036	14,084	15,174	12,550	10,878	11,220	12,660	13,907
Net Debt ¹	9,607	27,847	30,671	31,143	27,567	23,923	20,491	16,944
Reference price ²	727.00	679.90	733.60	635.50	645.00	466.80	466.80	466.80
Nbr of stocks (in thousands)	503,785	501,103	499,410	499,744	495,126	496,391	-	-
Announcement Date	1/27/22	1/26/23	1/25/24	1/28/25	1/27/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LVMH	20.65x	3.16x	10.45x	2.83%	264B
MONCLER S.P.A.	20.14x	3.86x	9.43x	2.89%	14.93B
LULULEMON ATHLETICA INC.	10.67x	1.04x	4.97x	-.--%	13.38B
LEVI STRAUSS & CO.	16.57x	1.64x	10.72x	2.34%	9.83B
GILDAN ACTIVEWEAR INC.	13.44x	2.06x	8.74x	2%	9.4B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED	12.87x	1.63x	7.11x	6.52%	7.11B
V.F. CORPORATION	16.7x	1.01x	9.43x	2.11%	6.72B
LI NING COMPANY LIMITED	11.38x	0.46x	2.75x	4.33%	4.8B
Average	15.30x	1.86x	7.95x	2.88%	41.22B
Weighted average by Cap.	19.52x	2.91x	9.94x	2.77%