Valuation Luxchem Corporation

Stocks

Market Closed - BURSA MALAYSIA 04:50:29 2026-10-23 EDT			5-day change	1st Jan Change
0.4150 ^MYR	-2.35%		-4.60%	+7.79%

10-22	Luxchem Corporation Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI
09-09	Luxchem Corporation Berhad Announces Change of Registrar Address in Kuala Lumpur	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	667.4	759.5	572.3	550.9	540.2	411.6
Change	-	13.81%	-24.65%	-3.74%	-1.94%	-23.82%
Enterprise Value (EV) ¹	591.5	647	404.2	349.9	364.4	189.2
Change	-	9.39%	-37.52%	-13.44%	4.13%	-48.07%
P/E	14x	10.5x	12.5x	14.9x	11.3x	9.85x
PBR	1.98x	1.55x	1.12x	1.03x	0.96x	0.7x
PEG	-	0.4x	-0.3x	-0.8x	0.4x	-0.8x
Capitalization / Revenue	0.92x	0.82x	0.71x	0.84x	0.68x	0.56x
EV / Revenue	0.81x	0.7x	0.5x	0.54x	0.46x	0.26x
EV / EBITDA	8.68x	6.24x	4.88x	4.84x	3.85x	2.28x
EV / EBIT	9.08x	6.59x	5.62x	5.79x	4.42x	2.68x
EV / FCF	22.2x	149x	5.34x	7.52x	-35.6x	2.93x
FCF Yield	4.51%	0.67%	18.7%	13.3%	-2.81%	34.2%
Dividend per Share ²	0.03	0.027	0.02	0.014	0.018	0.017
Rate of return	4.03%	3.8%	3.74%	2.72%	3.56%	4.42%
EPS ²	0.0534	0.0677	0.0427	0.0346	0.0449	0.0391
Distribution rate	56.2%	39.9%	46.8%	40.5%	40.1%	43.5%
Net sales ¹	726.3	924.3	802.8	653.5	795.4	731
EBITDA ¹	68.17	103.6	82.86	72.29	94.67	82.93
EBIT ¹	65.11	98.21	71.92	60.46	82.42	70.63
Net income ¹	47.85	68.24	45.68	37.06	48	41.84
Net Debt ¹	-75.9	-112.5	-168.1	-201	-175.9	-222.3
Reference price ²	0.7450	0.7100	0.5350	0.5150	0.5050	0.3850
Nbr of stocks (in thousands)	895,809	1,069,766	1,069,766	1,069,766	1,069,766	1,068,966
Announcement Date	4/6/21	4/6/22	4/6/23	4/23/24	4/18/25	4/17/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LUXCHEM CORPORATION	-	-	-	-	108M
LINDE PLC	31.05x	7.1x	18.15x	1.26%	235B
AIR LIQUIDE	28.29x	4.36x	14.06x	2.1%	125B
THE SHERWIN-WILLIAMS COMPANY	30.26x	3.67x	18.8x	0.95%	81.34B
NAN YA PLASTICS CORPORATION	19.45x	6.93x	30.79x	3.8%	73.24B
AIR PRODUCTS & CHEMICALS, INC.	91.19x	6.69x	15.57x	2.35%	68.4B
SABIC	82.07x	1.21x	8.18x	6.33%	34.95B
WANHUA CHEMICAL GROUP CO., LTD.	10.67x	1.14x	6.2x	3.11%	31.4B
PPG INDUSTRIES, INC.	15.43x	1.76x	10.36x	2.62%	24.59B
DOW INC.	16.65x	0.84x	5.86x	4.29%	23.69B
Average	36.12x	3.74x	14.22x	2.98%	69.68B
Weighted average by Cap.	35.75x	5.19x	16.84x	2.24%