Valuation Lundbeck Nasdaq Copenhagen

Stocks

Market Closed - Nasdaq Copenhagen Other stock markets 11:20:00 2026-08-05 EDT			5-day change	1st Jan Change
35.50 ^DKK	0.00%		-2.20%	-1.93%

07-23	Lundbeck Receives FDA Fast Track Designation for Lu AH69593, Investigational Orexin 2 Receptor Agonist for Narcolepsy	CI
07-23	Lundbeck Secures US FDA Fast Track Designation for Narcolepsy Drug	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	25,433	31,719	39,416	41,398	39,135	-	-
Change	-	24.72%	24.27%	5.03%	-5.47%	-	-
Enterprise Value (EV) ¹	27,464	31,008	51,598	49,619	43,213	39,125	35,421
Change	-	12.91%	66.4%	-3.84%	-12.91%	-9.46%	-9.47%
P/E	13.5x	14.2x	13x	13.4x	8.85x	8.87x	9.53x
PBR	1.24x	1.47x	1.64x	1.72x	1.4x	1.26x	1.16x
PEG	-	0.7x	0.3x	8.5x	0.2x	-42.21x	-1.38x
Capitalization / Revenue	1.39x	1.59x	1.79x	1.68x	1.52x	1.51x	1.56x
EV / Revenue	1.51x	1.56x	2.34x	2.01x	1.67x	1.51x	1.41x
EV / EBITDA	5.89x	5.49x	8.13x	6.3x	5.34x	4.87x	4.67x
EV / EBIT	9.63x	9.71x	15.8x	9.41x	7.12x	6.43x	6.23x
EV / FCF	10.2x	8.66x	18.7x	10.2x	7.61x	6.4x	6.53x
FCF Yield	9.83%	11.5%	5.35%	9.8%	13.1%	15.6%	15.3%
Dividend per Share ²	0.58	0.7	0.95	1.15	1.503	1.525	1.486
Rate of return	2.23%	2.14%	2.3%	2.66%	3.71%	3.77%	3.67%
EPS ²	1.93	2.31	3.17	3.22	4.573	4.564	4.248
Distribution rate	30.1%	30.3%	30%	35.7%	32.9%	33.4%	35%
Net sales ¹	18,246	19,912	22,004	24,630	25,828	25,850	25,073
EBITDA ¹	4,663	5,652	6,347	7,881	8,093	8,028	7,577
EBIT ¹	2,852	3,195	3,270	5,275	6,065	6,085	5,681
Net income ¹	1,916	2,290	3,143	3,192	4,560	4,568	4,240
Net Debt ¹	2,031	-711	12,182	8,221	4,078	-9.635	-3,714
Reference price ²	26.05	32.76	41.32	43.16	40.48	40.48	40.48
Nbr of stocks (in thousands)	992,840	992,840	992,011	991,227	991,227	-	-
Announcement Date	2/7/23	2/7/24	2/5/25	2/4/26	-	-	-

¹DKK in Million²DKK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MCKESSON CORPORATION	19.64x	0.24x	13.59x	0.4%	97.22B
CARDINAL HEALTH, INC.	30.02x	0.23x	15.05x	0.88%	54.7B
SIGMA HEALTHCARE LIMITED	46.55x	3.28x	30.47x	1.33%	24.02B
SHANGHAI PHARMACEUTICALS HOLDING CO., LTD	11.7x	0.2x	4.87x	2.6%	8.27B
HUADONG MEDICINE CO., LTD	12.85x	0.97x	7.85x	2.62%	7.4B
SINOPHARM GROUP CO. LTD.	6.08x	0.1x	2.7x	4.87%	6.9B
GALENICA AG	24.66x	1.17x	14.68x	3.02%	5.21B
JOINTOWN PHARMACEUTICAL GROUP CO., LTD	10.93x	0.12x	4.49x	4.13%	3.74B
MEDIPAL HOLDINGS CORPORATION	13.23x	-	-	2.46%	3.59B
Average	19.52x	0.79x	11.71x	2.48%	23.45B
Weighted average by Cap.	24.26x	0.63x	14.88x	1.11%