|
Market Closed -
Saudi Arabian S.E.
08:20:00 2026-08-13 EDT
|
5-day change | 1st Jan Change | ||
| 27.00 SAR | -0.44% |
|
-0.37% | -45.91% |
| 08-10 | Arqaam Capital Cuts Lumi Rental's PT, Keeps at Buy | MT |
| 08-10 | Riyad Capital Revises Lumi Rental Co Price Target After Q2 Results; Buy Maintained | MT |
Company Valuation: Lumi Rental Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 5,500 | 3,916 | 2,746 | 1,485 | - | - |
| Change | - | -28.8% | -29.89% | -45.91% | - | - |
| Enterprise Value (EV) 1 | 6,894 | 5,496 | 4,236 | 2,656 | 2,892 | 2,937 |
| Change | - | -20.28% | -22.93% | -37.3% | 8.87% | 1.58% |
| P/E | 34.2x | 21.7x | 13.9x | 18.1x | 7.94x | 6.88x |
| PBR | 5.36x | 3.23x | 1.95x | 1x | 0.86x | 0.78x |
| PEG | 2.9x | 1.8x | 1.42x | -0.3x | 0x | 0.4x |
| Capitalization / Revenue | 4.97x | 2.53x | 1.65x | 0.94x | 0.84x | 0.79x |
| EV / Revenue | 6.24x | 3.55x | 2.54x | 1.68x | 1.64x | 1.55x |
| EV / EBITDA | 13.7x | 7.82x | 5.54x | 4.19x | 3.75x | 3.51x |
| EV / EBIT | 29.6x | 17.3x | 13.2x | 15.2x | 10.1x | 9.44x |
| EV / FCF | 8.85x | -23.9x | 29.4x | 6.74x | 10.6x | 13x |
| FCF Yield | 11.3% | -4.19% | 3.41% | 14.8% | 9.43% | 7.67% |
| Dividend per Share 2 | - | - | - | 0.3867 | 1.605 | 1.738 |
| Rate of return | - | - | - | 1.43% | 5.95% | 6.44% |
| EPS 2 | 2.92 | 3.28 | 3.6 | 1.49 | 3.401 | 3.925 |
| Distribution rate | - | - | - | 26% | 47.2% | 44.3% |
| Net sales 1 | 1,106 | 1,550 | 1,669 | 1,580 | 1,761 | 1,891 |
| EBITDA 1 | 503 | 703 | 764.6 | 634 | 770.8 | 835.9 |
| EBIT 1 | 233.1 | 317.9 | 319.7 | 175 | 287.6 | 311.3 |
| Net income 1 | 160.6 | 180.3 | 198.1 | 82 | 186.9 | 215.8 |
| Net Debt 1 | 1,394 | 1,580 | 1,490 | 1,171 | 1,407 | 1,452 |
| Reference price 2 | 100.00 | 71.20 | 49.92 | 27.00 | 27.00 | 27.00 |
| Nbr of stocks (in thousands) | 55,000 | 55,000 | 55,000 | 55,000 | - | - |
| Announcement Date | 3/26/24 | 2/24/25 | 2/24/26 | - | - | - |
1SAR in Million2SAR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.12x | 1.68x | 4.19x | 1.43% | 396M | |
| 8.32x | 1.47x | 4.59x | 6.78% | 7.07B | |
| 265.1x | 0.8x | 11x | -.--% | 4.87B | |
| 10.49x | 1.46x | 4.52x | 4.98% | 3.73B | |
| 11.63x | 1.9x | 4.07x | 2.67% | 1.16B | |
| -3.06x | 2.01x | 78.28x | -.--% | 798M | |
| 10.77x | 1.71x | 3.68x | 3.95% | 787M | |
| 4.81x | 1.32x | 3.36x | 4.57% | 520M | |
| Average | 40.77x | 1.54x | 14.21x | 3.05% | 2.42B | |
| Weighted average by Cap. | 73.34x | 1.36x | 9.12x | 3.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 4262 Stock
- Valuation Lumi Rental Company
Select your edition
All financial news and data tailored to specific country editions
