Valuation LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG

Stocks

Market Closed - Xetra Other stock markets 11:35:30 2026-07-02 EDT			5-day change	1st Jan Change
25.60 ^EUR	0.00%		+3.23%	+113.33%

06-15	Ludwig Beck am Rathauseck-Textilhaus Feldmeier AG Announces Resignation of Dr. Bruno Sälzer from Chairman and Member of the Supervisory Board	CI
04-23	LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	90.9	99.03	104.2	72.05	53.21	44.34
Change	-	8.94%	5.22%	-30.85%	-26.15%	-16.67%
Enterprise Value (EV) ¹	194.7	194.6	197.8	167.7	133.1	132.7
Change	-	-0.04%	1.64%	-15.24%	-20.63%	-0.32%
P/E	-52.3x	27.3x	46.6x	167x	-18.5x	373x
PBR	1.53x	1.57x	1.6x	1.1x	0.86x	0.72x
PEG	-	-0x	-1.2x	-2.1x	0x	-4x
Capitalization / Revenue	1.75x	1.77x	1.46x	0.98x	0.71x	0.59x
EV / Revenue	3.74x	3.48x	2.78x	2.28x	1.78x	1.77x
EV / EBITDA	-228x	49.1x	19.8x	18.9x	25.5x	26.2x
EV / EBIT	-29.7x	-107x	45.5x	61.5x	43.8x	44.3x
EV / FCF	-124x	-282x	49.6x	30.1x	-56.2x	18.3x
FCF Yield	-0.81%	-0.35%	2.02%	3.32%	-1.78%	5.45%
Dividend per Share ²	-	-	-	0.15	-	-
Rate of return	-	-	-	0.77%	-	-
EPS ²	-0.4701	0.9824	0.6049	0.1166	-0.777	0.0322
Distribution rate	-	-	-	129%	-	-
Net sales ¹	52.04	55.98	71.16	73.69	74.84	75.12
EBITDA ¹	-0.854	3.963	10.01	8.852	5.212	5.054
EBIT ¹	-6.548	-1.815	4.352	2.725	3.039	2.993
Net income ¹	-1.737	3.63	2.235	0.431	-2.871	0.119
Net Debt ¹	103.8	95.62	93.63	95.62	79.88	88.33
Reference price ²	24.60	26.80	28.20	19.50	14.40	12.00
Nbr of stocks (in thousands)	3,695	3,695	3,695	3,695	3,695	3,695
Announcement Date	3/24/21	3/31/22	3/30/23	3/21/24	3/27/25	3/20/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LUDWIG BECK AM RATHAUSECK - TEXTILHAUS FELDMEIER AG	-	-	-	-	108M
INDITEX	25.6x	3.95x	13.95x	3.48%	198B
FAST RETAILING CO., LTD.	51.01x	6.22x	25.96x	0.74%	156B
ROSS STORES, INC.	27.18x	2.57x	17.22x	0.85%	67.97B
KERING	41.31x	2.66x	10.32x	1.47%	34.32B
TAPESTRY, INC.	21.15x	3.82x	15.27x	1.11%	29.09B
HENNES & MAURITZ AB	20.96x	1.41x	8.01x	4.44%	27.08B
NEXT PLC	18.53x	2.56x	11.34x	1.94%	22.28B
BURLINGTON STORES, INC.	27.21x	1.59x	13.44x	-.--%	19.59B
LPP SA	13.17x	1.61x	6.74x	4.93%	9.13B
Average	27.35x	2.93x	13.58x	2.1%	56.36B
Weighted average by Cap.	32.92x	4.03x	17.00x	2.04%