Valuation Lubawa S.A. Börse Stuttgart

Stocks

Delayed Börse Stuttgart 07:31:41 2026-10-05 EDT			5-day change	1st Jan Change
2.632 ^EUR	+3.62%		-0.47%	+33.75%

09-29	Lubawa S.A. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
06-01	Lubawa signs in-consortium 586 mln zloty deal for Wisla II system, says NAREW deal worth over 2 bln zlotys highly probable	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	207.4	162.9	336.6	368.5	657.9	1,205
Change	-	-21.45%	106.64%	9.46%	78.55%	83.19%
Enterprise Value (EV) ¹	250.6	179.9	360.7	287.4	421.3	893.9
Change	-	-28.22%	100.47%	-20.31%	46.61%	112.14%
P/E	6.62x	6.78x	16.3x	8.17x	6.53x	9.55x
PBR	0.77x	0.55x	1.07x	1.02x	1.42x	2.05x
PEG	-	-0.3x	-1.1x	0x	0x	0.4x
Capitalization / Revenue	0.87x	0.61x	1.01x	0.98x	1.29x	1.95x
EV / Revenue	1.05x	0.68x	1.09x	0.76x	0.83x	1.45x
EV / EBITDA	5.03x	4.37x	9.15x	4.28x	3.3x	5.65x
EV / EBIT	6.37x	5.99x	12.8x	5.13x	3.62x	6.11x
EV / FCF	80.7x	14.2x	-32x	3.03x	3.09x	22.9x
FCF Yield	1.24%	7.04%	-3.12%	33%	32.3%	4.38%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.2083	0.16	0.1371	0.3	0.67	0.84
Distribution rate	-	-	-	-	-	-
Net sales ¹	237.7	265.4	332	377.6	510.2	616.7
EBITDA ¹	49.82	41.18	39.4	67.19	127.6	158.2
EBIT ¹	39.36	30.03	28.19	56.07	116.5	146.4
Net income ¹	31.31	24.24	20.61	45.61	100.8	126.3
Net Debt ¹	43.26	17.01	24.06	-81.06	-236.5	-311.3
Reference price ²	1.38	1.08	2.24	2.45	4.38	8.02
Nbr of stocks (in thousands)	150,270	150,270	150,270	150,270	150,270	150,270
Announcement Date	4/29/21	4/28/22	4/29/23	4/23/24	4/28/25	4/30/26

¹PLN in Million²PLN

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
XINFENGMING GROUP CO., LTD.	10.15x	0.56x	5.98x	3.55%	4.12B
K.P.R. MILL LIMITED	34.28x	4.74x	23.06x	0.54%	3.81B
WELSPUN LIVING LIMITED	37.87x	2.15x	17.57x	-	2.35B
COATS GROUP PLC	11.96x	1.65x	6.99x	3.33%	2.04B
JIANGSU GUOTAI INTERNATIONAL GROUP CO., LTD.	10.37x	-	-	5.68%	1.84B
BROS EASTERN.,LTD	11.54x	-	-	7.52%	1.62B
Average	19.36x	2.27x	13.40x	4.12%	2.63B
Weighted average by Cap.	20.50x	2.34x	13.64x	3.43%