Company Valuation: LTMH

Data adjusted to current consolidation scope
Fiscal Period: December 2025
Market Cap 1 896
Change -
Enterprise Value (EV) 1 707.8
Change -
P/E 26.5x
PBR 2.3x
PEG -0.9x
Capitalization / Revenue 3.58x
EV / Revenue 2.83x
EV / EBITDA 12.9x
EV / EBIT 13.9x
EV / FCF -
FCF Yield -
Dividend per Share 2 0.15
Rate of return 3.35%
EPS 2 0.1693
Distribution rate 88.6%
Net sales 1 250.4
EBITDA 1 54.66
EBIT 1 50.89
Net income 1 31.87
Net Debt 1 -188.2
Reference price 2 4.480
Nbr of stocks (in thousands) 200,000
Announcement Date 2/17/26
1THB in Million2THB
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 46.49M
21.83x6.46x19.4x-.--% 326B
23.01x2.71x13.79x-.--% 155B
38.22x4.48x29.65x-.--% 112B
34.37x6.78x19.06x-.--% 107B
2.8x74.2x2.07x0.15% 102B
81.15x4.87x23.2x-.--% 91.74B
10.25x7.64x91.63x0.66% 91.17B
8.19x3.12x64.55x0.73% 35.68B
192.2x2.93x85.54x-.--% 31.43B
Average 45.78x 12.58x 38.77x 0.17% 105.13B
Weighted average by Cap. 31.98x 12.04x 28.05x 0.1%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!