Company Valuation: LTMH

Data adjusted to current consolidation scope
Fiscal Period: December 2025
Market Cap 1 896
Change -
Enterprise Value (EV) 1 707.8
Change -
P/E 26.5x
PBR 2.3x
PEG -0.9x
Capitalization / Revenue 3.58x
EV / Revenue 2.83x
EV / EBITDA 12.9x
EV / EBIT 13.9x
EV / FCF -
FCF Yield -
Dividend per Share 2 0.15
Rate of return 3.35%
EPS 2 0.1693
Distribution rate 88.6%
Net sales 1 250.4
EBITDA 1 54.66
EBIT 1 50.89
Net income 1 31.87
Net Debt 1 -188.2
Reference price 2 4.480
Nbr of stocks (in thousands) 200,000
Announcement Date 2/17/26
1THB in Million2THB
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 56.46M
15.09x4.02x9.32x1.35% 501B
19.85x5.88x17.67x-.--% 296B
21.81x2.49x12.69x-.--% 142B
3.2x88.24x2.46x0.13% 116B
36.7x4.28x27.98x-.--% 105B
29.64x5.76x16.18x-.--% 92.84B
10.14x7.3x87.68x0.68% 86.91B
74.78x4.42x21.05x-.--% 83.78B
7.52x2.87x59.42x0.8% 32.36B
Average 24.30x 13.92x 28.27x 0.33% 145.56B
Weighted average by Cap. 21.23x 11.26x 19.05x 0.53%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA