Valuation LS telcom AG Deutsche Boerse AG

Stocks

Delayed Deutsche Boerse AG 02:55:01 2026-09-24 EDT			5-day change	1st Jan Change
3.520 ^EUR	-2.22%		-1.12%	-9.74%

06-18	LS telcom AG Reports Earnings Results for the Half Year Ended March 31, 2026	CI
12-20	LS telcom AG Reports Earnings Results for the Full Year Ended September 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	39.68	27.81	22.71	18.77	20.51	21.55	-	-
Change	-	-29.93%	-18.33%	-17.35%	9.26%	5.08%	-	-
Enterprise Value (EV) ¹	56.4	29.66	26.41	24.05	25.52	26.25	24.65	23.55
Change	-	-47.41%	-10.94%	-8.93%	6.11%	2.85%	-6.1%	-4.46%
P/E	-343x	14.1x	-98x	-5.23x	27.2x	46.5x	20.7x	13.8x
PBR	2.43x	1.52x	1.27x	1.33x	1.38x	1.44x	1.35x	1.24x
PEG	-	-0x	1x	-0x	-0x	-1.2x	0x	0.3x
Capitalization / Revenue	1.04x	0.59x	0.54x	0.51x	0.56x	0.54x	0.52x	0.5x
EV / Revenue	1.48x	0.63x	0.63x	0.65x	0.7x	0.66x	0.59x	0.55x
EV / EBITDA	9.28x	3.4x	4.3x	6.93x	4.49x	4.61x	4.11x	3.68x
EV / EBIT	49.3x	9.6x	25.6x	-10.5x	35.3x	23.9x	13x	8.41x
EV / FCF	33x	-46.1x	-22.3x	-73.6x	19.9x	65.6x	15.4x	23.5x
FCF Yield	3.03%	-2.17%	-4.49%	-1.36%	5.03%	1.52%	6.49%	4.25%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.02	0.34	-0.04	-0.62	0.13	0.08	0.18	0.27
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	38.02	47.27	41.71	36.9	36.56	39.9	41.5	42.8
EBITDA ¹	6.074	8.719	6.146	3.472	5.69	5.7	6	6.4
EBIT ¹	1.143	3.088	1.03	-2.293	0.722	1.1	1.9	2.8
Net income ¹	-0.113	1.983	-0.213	-3.6	0.782	0.5	1.1	1.6
Net Debt ¹	16.71	1.852	3.704	5.284	5.015	4.7	3.1	2
Reference price ²	6.850	4.800	3.920	3.240	3.540	3.720	3.720	3.720
Nbr of stocks (in thousands)	5,793	5,793	5,793	5,793	5,793	5,793	-	-
Announcement Date	12/23/21	12/20/22	12/18/23	12/23/24	12/20/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CISCO SYSTEMS, INC.	25.94x	5.81x	15.06x	1.6%	420B
ARISTA NETWORKS, INC.	53.36x	19.05x	38.22x	-.--%	257B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	20.81x	0.84x	15.23x	2.18%	186B
ZHONGJI INNOLIGHT CO., LTD.	29.84x	9.5x	22.93x	0.41%	162B
LUMENTUM HOLDINGS INC.	44.2x	13.03x	29.27x	-.--%	84.05B
MOTOROLA SOLUTIONS, INC.	33.32x	6.49x	18.8x	1.05%	76.2B
NOKIA OYJ	43.78x	2.4x	15.49x	1.61%	60.25B
GARMIN LTD.	28.71x	6.5x	21.68x	1.44%	55.46B
CIENA CORPORATION	61.37x	7.94x	35.12x	-.--%	50.47B
Average	37.93x	7.95x	23.53x	0.92%	150.05B
Weighted average by Cap.	34.70x	8.52x	22.56x	1.04%