Valuation LS telcom AG Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 09:25:02 2026-07-03 EDT			5-day change	1st Jan Change
3.920 ^EUR	0.00%		-1.01%	+0.51%

06-18	LS telcom AG Reports Earnings Results for the Half Year Ended March 31, 2026	CI
12-20	LS telcom AG Reports Earnings Results for the Full Year Ended September 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	39.68	27.81	22.71	18.77	20.51	23.75	-	-
Change	-	-29.93%	-18.33%	-17.35%	9.26%	15.82%	-	-
Enterprise Value (EV) ¹	56.4	29.66	26.41	24.05	25.52	28.45	26.85	25.75
Change	-	-47.41%	-10.94%	-8.93%	6.11%	11.48%	-5.62%	-4.1%
P/E	-343x	14.1x	-98x	-5.23x	27.2x	51.3x	22.8x	15.2x
PBR	2.43x	1.52x	1.27x	1.33x	1.38x	1.59x	1.49x	1.37x
PEG	-	-0x	1x	-0x	-0x	-1.3x	0x	0.3x
Capitalization / Revenue	1.04x	0.59x	0.54x	0.51x	0.56x	0.6x	0.57x	0.55x
EV / Revenue	1.48x	0.63x	0.63x	0.65x	0.7x	0.71x	0.65x	0.6x
EV / EBITDA	9.28x	3.4x	4.3x	6.93x	4.49x	4.99x	4.48x	4.02x
EV / EBIT	49.3x	9.6x	25.6x	-10.5x	35.3x	25.9x	14.1x	9.2x
EV / FCF	33x	-46.1x	-22.3x	-73.6x	19.9x	71.1x	16.8x	25.8x
FCF Yield	3.03%	-2.17%	-4.49%	-1.36%	5.03%	1.41%	5.96%	3.88%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.02	0.34	-0.04	-0.62	0.13	0.08	0.18	0.27
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	38.02	47.27	41.71	36.9	36.56	39.9	41.5	42.8
EBITDA ¹	6.074	8.719	6.146	3.472	5.69	5.7	6	6.4
EBIT ¹	1.143	3.088	1.03	-2.293	0.722	1.1	1.9	2.8
Net income ¹	-0.113	1.983	-0.213	-3.6	0.782	0.5	1.1	1.6
Net Debt ¹	16.71	1.852	3.704	5.284	5.015	4.7	3.1	2
Reference price ²	6.850	4.800	3.920	3.240	3.540	4.100	4.100	4.100
Nbr of stocks (in thousands)	5,793	5,793	5,793	5,793	5,793	5,793	-	-
Announcement Date	12/23/21	12/20/22	12/18/23	12/23/24	12/20/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CISCO SYSTEMS, INC.	34.8x	7.26x	18.74x	1.47%	444B
ARISTA NETWORKS, INC.	47.5x	16.07x	33.65x	-.--%	201B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	21.13x	0.88x	15.35x	2.1%	189B
ZHONGJI INNOLIGHT CO., LTD.	41.03x	12.78x	32.07x	0.27%	183B
NOKIA OYJ	44.43x	2.85x	18.53x	1.34%	71.67B
MOTOROLA SOLUTIONS, INC.	31.86x	6.03x	17.66x	1.12%	70.16B
CIENA CORPORATION	81.16x	9.45x	43.64x	-.--%	59.8B
LUMENTUM HOLDINGS INC.	147.45x	18.99x	55.75x	-.--%	56.66B
GARMIN LTD.	25.32x	5.47x	18.92x	1.72%	46.29B
Average	52.74x	8.86x	28.26x	0.89%	146.97B
Weighted average by Cap.	42.60x	8.69x	25.02x	1.02%