|
End-of-day quote
Korea S.E.
2026-09-04
|
5-day change | 1st Jan Change | ||
| 299,500.00 KRW | +2.57% |
|
-4.31% | +49.82% |
| 08-04 | LS Corp Says Investment in South Korea Rare-Earth Permanent Magnet Plant Not Finalized | MT |
| 07-22 | LS Global Inc. announced that it has received KRW 3 billion in funding from LS Corp. | CI |
Company Valuation: LS Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,502,199 | 1,913,867 | 2,559,144 | 2,578,873 | 5,466,773 | 8,190,588 | - | - |
| Change | - | 27.4% | 33.72% | 0.77% | 111.98% | 49.82% | - | - |
| Enterprise Value (EV) 1 | 4,976 | 7,370 | 8,315 | 9,237 | 13,372 | 15,257 | 15,427 | 14,911 |
| Change | - | 48.11% | 12.82% | 11.09% | 44.77% | 14.09% | 1.12% | -3.35% |
| P/E | 5.38x | 4.31x | 5.78x | 10.9x | 20.3x | 14.4x | 11.5x | 9.66x |
| PBR | 0.42x | 0.49x | 0.54x | 0.56x | 1.09x | 1.71x | 1.53x | 1.36x |
| PEG | - | 0.1x | -19.47x | -0.2x | 1.5x | 0x | 0.4x | 0.5x |
| Capitalization / Revenue | 0.11x | 0.11x | 0.1x | 0.09x | 0.17x | 0.2x | 0.19x | 0.18x |
| EV / Revenue | 0.38x | 0.42x | 0.34x | 0.34x | 0.42x | 0.37x | 0.36x | 0.33x |
| EV / EBITDA | 5.47x | 7.3x | 6.37x | 5.94x | 8.53x | 5.92x | 5.64x | 4.72x |
| EV / EBIT | 8.24x | 11.4x | 9.24x | 8.6x | 12.7x | 7.38x | 7.34x | 6.06x |
| EV / FCF | -11.4x | -444x | -35.9x | -327x | -14.2x | -23.9x | 27.2x | 16.9x |
| FCF Yield | -8.77% | -0.23% | -2.79% | -0.31% | -7.04% | -4.18% | 3.68% | 5.9% |
| Dividend per Share 3 | 1,450 | 1,450 | 1,550 | 1,600 | 1,650 | 2,529 | 2,593 | 2,629 |
| Rate of return | 2.68% | 2.08% | 1.66% | 1.7% | 0.83% | 0.84% | 0.87% | 0.88% |
| EPS 3 | 10,056 | 16,165 | 16,117 | 8,677 | 9,857 | 20,769 | 26,131 | 30,998 |
| Distribution rate | 14.4% | 8.97% | 9.62% | 18.4% | 16.7% | 12.2% | 9.92% | 8.48% |
| Net sales 1 | 13,096 | 17,493 | 24,516 | 27,545 | 31,825 | 41,599 | 42,385 | 45,127 |
| EBITDA 1 | 909 | 1,009 | 1,305 | 1,554 | 1,568 | 2,577 | 2,735 | 3,158 |
| EBIT 1 | 604 | 645.3 | 899.9 | 1,074 | 1,056 | 2,066 | 2,100 | 2,460 |
| Net income 1 | 277.8 | 524.6 | 541.7 | 238.4 | 269.9 | 653.6 | 810.9 | 964.3 |
| Net Debt 1 | 3,474 | 5,456 | 5,756 | 6,658 | 7,905 | 7,066 | 7,236 | 6,720 |
| Reference price 3 | 54,100.00 | 69,700.00 | 93,200.00 | 94,300.00 | 199,900.00 | 299,500.00 | 299,500.00 | 299,500.00 |
| Nbr of stocks (in thousands) | 27,767 | 27,459 | 27,459 | 27,348 | 27,348 | 27,348 | - | - |
| Announcement Date | 2/14/22 | 2/14/23 | 2/5/24 | 2/5/25 | 2/2/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.42x | 0.37x | 5.92x | 0.84% | 6.08B | |
| 26.26x | 1.7x | 13.37x | 0.83% | 41.52B | |
| 35.39x | 6.41x | 27.37x | - | 8.09B | |
| 19.31x | 0.99x | 8.27x | 2.29% | 6.94B | |
| 18.67x | 2.22x | 12.61x | 1.59% | 5.66B | |
| 51.93x | 3.81x | 36.94x | 0.12% | 4.91B | |
| 58.69x | 2x | 37.54x | - | 4.69B | |
| 16.36x | 1.95x | 11.19x | 1.9% | 4.17B | |
| Average | 30.13x | 2.43x | 19.15x | 1.26% | 10.26B | |
| Weighted average by Cap. | 28.06x | 2.20x | 16.40x | 1.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A006260 Stock
- Valuation LS Corp.
Select your edition
All financial news and data tailored to specific country editions
