Valuation LS Corp.

Stocks

End-of-day quote Korea S.E. Other stock markets 2026-06-11			5-day change	1st Jan Change
373,500.00 ^KRW	-4.23%		-14.24%	+86.84%

05-28	Shares of LS Corp fall 7.5% after revising outstanding order value to 16.7 tln won from 18.2 trln won	RE
03-25	LS MnM Inc. announced that it has received KRW 200.000023104 billion in funding from LS Corp.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,502,199	1,913,867	2,559,144	2,578,873	5,466,773	10,214,305	-	-
Change	-	27.4%	33.72%	0.77%	111.98%	86.84%	-	-
Enterprise Value (EV) ¹	4,976	7,370	8,315	9,237	13,372	17,635	17,489	17,159
Change	-	48.11%	12.82%	11.09%	44.77%	31.88%	-0.83%	-1.89%
P/E Ratio	5.38x	4.31x	5.78x	10.9x	20.3x	20.3x	16.2x	13.6x
PBR	0.42x	0.49x	0.54x	0.56x	1.09x	2.19x	1.98x	1.76x
PEG	-	0.1x	-19.47x	-0.2x	1.5x	0.2x	0.7x	0.7x
Capitalization / Revenue	0.11x	0.11x	0.1x	0.09x	0.17x	0.26x	0.26x	0.24x
EV / Revenue	0.38x	0.42x	0.34x	0.34x	0.42x	0.46x	0.44x	0.4x
EV / EBITDA	5.47x	7.3x	6.37x	5.94x	8.53x	8.13x	7.2x	6.13x
EV / EBIT	8.24x	11.4x	9.24x	8.6x	12.7x	10.9x	9.76x	7.97x
EV / FCF	-11.4x	-444x	-35.9x	-327x	-14.2x	110x	36.8x	20.8x
FCF Yield	-8.77%	-0.23%	-2.79%	-0.31%	-7.04%	0.91%	2.72%	4.81%
Dividend per Share ³	1,450	1,450	1,550	1,600	1,650	2,554	2,464	2,642
Rate of return	2.68%	2.08%	1.66%	1.7%	0.83%	0.68%	0.66%	0.71%
EPS ³	10,056	16,165	16,117	8,677	9,857	18,436	22,985	27,532
Distribution rate	14.4%	8.97%	9.62%	18.4%	16.7%	13.9%	10.7%	9.59%
Net sales ¹	13,096	17,493	24,516	27,545	31,825	38,617	39,627	42,914
EBITDA ¹	909	1,009	1,305	1,554	1,568	2,170	2,429	2,800
EBIT ¹	604	645.3	899.9	1,074	1,056	1,623	1,793	2,152
Net income ¹	277.8	524.6	541.7	238.4	269.9	559.8	710.8	854.9
Net Debt ¹	3,474	5,456	5,756	6,658	7,905	7,421	7,275	6,944
Reference price ³	54,100.00	69,700.00	93,200.00	94,300.00	199,900.00	373,500.00	373,500.00	373,500.00
Nbr of stocks (in thousands)	27,767	27,459	27,459	27,348	27,348	27,348	-	-
Announcement Date	2/14/22	2/14/23	2/5/24	2/5/25	2/2/26	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LS CORP.	20.26x	0.46x	8.13x	0.68%	6.67B
PRYSMIAN S.P.A.	30.73x	2.01x	15.47x	0.7%	47.25B
JIANGSU ETERN COMPANY LIMITED	436.08x	-	-	-	11.29B
NEXANS	20.88x	1.08x	9.07x	2.15%	7.39B
CENERGY HOLDINGS S.A.	20.39x	2.36x	13.48x	1.44%	5.94B
KEI INDUSTRIES LIMITED	55.45x	4.08x	39.52x	0.11%	5.17B
RIYADH CABLES GROUP COMPANY	15.74x	1.61x	13.13x	3.61%	4.79B
TAIHAN CABLE & SOLUTION CO., LTD.	52.75x	1.81x	31.4x	-	4.72B
Average	81.53x	1.91x	18.60x	1.45%	11.65B
Weighted average by Cap.	79.36x	1.92x	16.45x	1.04%