Valuation LS Corp.

Stocks

End-of-day quote Korea S.E. Other stock markets 2026-07-02			5-day change	1st Jan Change
381,000.00 ^KRW	-4.51%		+5.98%	+90.60%

05-28	Shares of LS Corp fall 7.5% after revising outstanding order value to 16.7 tln won from 18.2 trln won	RE
03-25	LS MnM Inc. announced that it has received KRW 200.000023104 billion in funding from LS Corp.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,502,199	1,913,867	2,559,144	2,578,873	5,466,773	10,419,412	-	-
Change	-	27.4%	33.72%	0.77%	111.98%	90.6%	-	-
Enterprise Value (EV) ¹	4,976	7,370	8,315	9,237	13,372	17,841	17,694	17,364
Change	-	48.11%	12.82%	11.09%	44.77%	33.42%	-0.82%	-1.87%
P/E	5.38x	4.31x	5.78x	10.9x	20.3x	20.7x	16.8x	14x
PBR	0.42x	0.49x	0.54x	0.56x	1.09x	2.21x	1.99x	1.78x
PEG	-	0.1x	-19.47x	-0.2x	1.5x	0.2x	0.7x	0.7x
Capitalization / Revenue	0.11x	0.11x	0.1x	0.09x	0.17x	0.27x	0.26x	0.24x
EV / Revenue	0.38x	0.42x	0.34x	0.34x	0.42x	0.46x	0.43x	0.4x
EV / EBITDA	5.47x	7.3x	6.37x	5.94x	8.53x	8.23x	7.34x	6.25x
EV / EBIT	8.24x	11.4x	9.24x	8.6x	12.7x	11x	9.7x	8.12x
EV / FCF	-11.4x	-444x	-35.9x	-327x	-14.2x	111x	37.3x	21x
FCF Yield	-8.77%	-0.23%	-2.79%	-0.31%	-7.04%	0.9%	2.68%	4.76%
Dividend per Share ³	1,450	1,450	1,550	1,600	1,650	2,546	2,586	2,621
Rate of return	2.68%	2.08%	1.66%	1.7%	0.83%	0.67%	0.68%	0.69%
EPS ³	10,056	16,165	16,117	8,677	9,857	18,426	22,728	27,212
Distribution rate	14.4%	8.97%	9.62%	18.4%	16.7%	13.8%	11.4%	9.63%
Net sales ¹	13,096	17,493	24,516	27,545	31,825	38,664	40,778	43,271
EBITDA ¹	909	1,009	1,305	1,554	1,568	2,169	2,412	2,777
EBIT ¹	604	645.3	899.9	1,074	1,056	1,625	1,824	2,139
Net income ¹	277.8	524.6	541.7	238.4	269.9	559.6	702.6	844.9
Net Debt ¹	3,474	5,456	5,756	6,658	7,905	7,421	7,275	6,944
Reference price ³	54,100.00	69,700.00	93,200.00	94,300.00	199,900.00	381,000.00	381,000.00	381,000.00
Nbr of stocks (in thousands)	27,767	27,459	27,459	27,348	27,348	27,348	-	-
Announcement Date	2/14/22	2/14/23	2/5/24	2/5/25	2/2/26	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LS CORP.	21.65x	0.47x	8.45x	0.64%	7.04B
PRYSMIAN S.P.A.	30.75x	2x	15.44x	0.7%	46.75B
JIANGSU ETERN COMPANY LIMITED	520.5x	-	-	-	13.44B
NEXANS	20.22x	1.03x	8.75x	2.25%	6.98B
CENERGY HOLDINGS S.A.	18.42x	2.14x	12.25x	1.6%	5.3B
KEI INDUSTRIES LIMITED	56.18x	4.14x	40.06x	0.11%	5.28B
NINGBO ORIENT WIRES & CABLES CO.,LTD.	19.03x	2.37x	12.7x	1.62%	5.14B
Average	98.11x	2.03x	16.28x	1.15%	12.85B
Weighted average by Cap.	102.51x	1.95x	15.48x	0.92%