Valuation LPKF Laser & Electronics SE Deutsche Boerse AG
Stocks
LPK
DE0006450000
Electronic Equipment & Parts
|
Market Closed -
Other stock markets
|
After hours 15:58:01 | |||
| 25.90 EUR | -0.38% |
|
25.90 | 0.00% |
| 06-03 | INDEX MONITOR: Hochtief promoted to DAX - Porsche SE moves to MDAX | DP |
| 04-30 | LPKF Q1 ebit eur -6.9 million | RE |
Company Valuation: LPKF Laser & Electronics SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 477.9 | 236.9 | 243.8 | 218.4 | 136.7 | 635.8 | - | - |
| Change | - | -50.44% | 2.91% | -10.42% | -37.4% | 365.12% | - | - |
| Enterprise Value (EV) 1 | 468 | 236.9 | 234.5 | 214.2 | 128.1 | 635.2 | 629.1 | 619.5 |
| Change | - | -49.38% | -1.01% | -8.64% | -40.22% | 395.96% | -0.97% | -1.52% |
| P/E | - | 138x | 142x | -49.6x | -9.47x | -100x | 320x | 30.1x |
| PBR | 5.19x | - | 2.56x | 2.38x | 1.75x | 8.83x | 7.11x | 5.69x |
| PEG | - | - | - | 0x | -0x | 1.8x | -2x | 0x |
| Capitalization / Revenue | 5.11x | 1.91x | 1.96x | 1.78x | 1.19x | 5.83x | 4.5x | 3.32x |
| EV / Revenue | 5x | 1.91x | 1.89x | 1.74x | 1.11x | 5.83x | 4.46x | 3.23x |
| EV / EBITDA | 61.6x | 15.7x | 18.3x | 36.8x | 200x | 219x | 31.5x | 16.4x |
| EV / EBIT | 7,932x | 34.9x | 63.5x | -84.2x | -9.47x | -119x | 53.8x | 21x |
| EV / FCF | -613x | - | -21.2x | 114x | 13.3x | -192x | 381x | 62x |
| FCF Yield | -0.16% | - | -4.72% | 0.88% | 7.5% | -0.52% | 0.26% | 1.61% |
| Dividend per Share 2 | - | - | - | - | - | - | - | 0.275 |
| Rate of return | - | - | - | - | - | - | - | 1.07% |
| EPS 2 | - | 0.07 | 0.07 | -0.18 | -0.59 | -0.255 | 0.08 | 0.85 |
| Distribution rate | - | - | - | - | - | - | - | 32.4% |
| Net sales 1 | 93.57 | 123.7 | 124.3 | 122.9 | 115.3 | 109 | 141.2 | 191.6 |
| EBITDA 1 | 7.596 | 15.12 | 12.81 | 5.829 | 0.639 | 2.9 | 19.95 | 37.7 |
| EBIT 1 | 0.059 | 6.779 | 3.693 | -2.543 | -13.52 | -5.35 | 11.7 | 29.55 |
| Net income 1 | -0.114 | 1.659 | 1.754 | -4.509 | -14.35 | -6.25 | 7.85 | 20.8 |
| Net Debt 1 | -9.969 | - | -9.287 | -4.148 | -8.623 | -0.6 | -6.75 | -16.3 |
| Reference price 2 | 19.54 | 9.67 | 9.94 | 8.93 | 5.59 | 25.60 | 25.60 | 25.60 |
| Nbr of stocks (in thousands) | 24,460 | 24,497 | 24,513 | 24,455 | 24,455 | 24,455 | - | - |
| Announcement Date | 3/23/22 | 3/23/23 | 3/21/24 | 3/27/25 | 3/25/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 34.87x | 6.27x | 19.19x | 0.63% | 198B | |
| 15.55x | 0.34x | 7.61x | 3.3% | 121B | |
| 90.92x | 10.63x | 42.95x | 0.55% | 123B | |
| 39.79x | 15.11x | 30.31x | 0.27% | 115B | |
| 113.25x | 10.93x | 54.41x | 0.14% | 98.7B | |
| 93.43x | 10.97x | 46.55x | 0.01% | 74.12B | |
| 23.4x | 1.31x | 14.4x | 0.46% | 72.58B | |
| 19.62x | 3.36x | 12.68x | 1.4% | 61.94B | |
| 55.54x | 12.09x | 36.92x | 0.7% | 64.02B | |
| Average | 54.04x | 7.89x | 29.45x | 0.83% | 103.17B | |
| Weighted average by Cap. | 52.94x | 7.86x | 28.56x | 0.86% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LPK Stock
- LPK Stock
- Valuation LPKF Laser & Electronics SE
Select your edition
All financial news and data tailored to specific country editions
