|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 22,600.00 KRW | +2.49% |
|
-3.62% | -14.56% |
| 07-28 | Lotte to Invest Additional 155 Billion Won in Lotte Biologics Unit | MT |
| 07-12 | Lotte Mart Expands in Vietnam with Tay Ninh City Outlet | MT |
Company Valuation: LOTTE Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,150,618 | 2,211,597 | 1,942,156 | 1,562,983 | 2,031,297 | 1,734,616 | - | - |
| Change | - | 2.84% | -12.18% | -19.52% | 29.96% | -14.61% | - | - |
| Enterprise Value (EV) 1 | 6,979 | 8,554 | 8,674 | 8,632 | 9,353 | 10,541 | 10,323 | 1,735 |
| Change | - | 22.57% | 1.4% | -0.48% | 8.35% | 12.69% | -2.07% | -83.2% |
| P/E | 6.93x | 12.9x | -126x | -1.52x | -2.93x | 15.8x | 12.8x | - |
| PBR | 0.3x | 0.31x | 0.28x | 0.37x | 0.46x | 0.3x | 0.4x | 0.31x |
| PEG | - | -0.3x | 1x | -0x | 0.1x | -0x | 0.5x | - |
| Capitalization / Revenue | 0.22x | 0.16x | 0.13x | 0.1x | 0.13x | 0.11x | 0.1x | 0.1x |
| EV / Revenue | 0.7x | 0.61x | 0.57x | 0.55x | 0.6x | 0.66x | 0.62x | 0.1x |
| EV / EBITDA | 8.93x | 46.2x | 6.54x | 6.63x | 7.76x | 8.03x | 7.06x | 0.78x |
| EV / EBIT | 32.8x | 17.4x | 17.7x | 25.9x | 39.1x | 28.1x | 20.3x | 1.19x |
| EV / FCF | 50.5x | 57.9x | 18.7x | -33.8x | -60.7x | 13.3x | 13.9x | 1.3x |
| FCF Yield | 1.98% | 1.73% | 5.34% | -2.96% | -1.65% | 7.54% | 7.19% | 77.1% |
| Dividend per Share 3 | 1,500 | - | 1,500 | 1,200 | 1,250 | 1,300 | 1,350 | 1,250 |
| Rate of return | 5.02% | - | 5.55% | 5.5% | 4.73% | 5.75% | 5.97% | 5.53% |
| EPS 3 | 4,315 | 2,387 | -215 | -14,389 | -9,028 | 1,427 | 1,764 | - |
| Distribution rate | 34.8% | - | -698% | -8.34% | -13.8% | 91.1% | 76.5% | - |
| Net sales 1 | 9,926 | 14,001 | 15,155 | 15,730 | 15,540 | 15,935 | 16,571 | 16,733 |
| EBITDA 1 | 781.8 | 185.3 | 1,326 | 1,302 | 1,206 | 1,313 | 1,462 | 2,220 |
| EBIT 1 | 212.6 | 491.8 | 489.2 | 333.9 | 239.4 | 375 | 508.5 | 1,453 |
| Net income 1 | 156.7 | 329.6 | -15.36 | -938.2 | -615.2 | 102 | 126 | - |
| Net Debt 1 | 4,828 | 6,343 | 6,732 | 7,069 | 7,322 | 8,806 | 8,588 | - |
| Reference price 3 | 29,900.00 | 30,800.00 | 27,050.00 | 21,800.00 | 26,450.00 | 22,600.00 | 22,600.00 | 22,600.00 |
| Nbr of stocks (in thousands) | 71,513 | 71,532 | 71,532 | 71,532 | 76,777 | 76,777 | - | - |
| Announcement Date | 2/10/22 | 2/16/23 | 2/14/24 | 2/11/25 | 2/9/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.84x | 0.66x | 8.03x | 5.75% | 1.21B | |
| 35.79x | 2.41x | 18.07x | 2.47% | 71.21B | |
| 33.3x | 2.34x | 16.49x | 0.78% | 13.92B | |
| 23.92x | 2x | 12.86x | -.--% | 12.01B | |
| 12.93x | 2.64x | 8.44x | 4.73% | 10.39B | |
| 6.58x | 0.74x | 4.71x | 3.05% | 7.92B | |
| 19.98x | 2.18x | 11.37x | 2.2% | 7.85B | |
| 19.76x | 1.02x | 7.91x | 2.38% | 4.83B | |
| 14.95x | 0.68x | 6.48x | 4.73% | 2.57B | |
| 9.38x | 0.99x | 7.96x | 3.74% | 2.31B | |
| Average | 19.24x | 1.57x | 10.23x | 2.98% | 13.42B | |
| Weighted average by Cap. | 28.44x | 2.15x | 14.66x | 2.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A004990 Stock
- Valuation LOTTE Corporation
Select your edition
All financial news and data tailored to specific country editions
