|
End-of-day quote
Korea S.E.
2026-10-30
|
5-day change | 1st Jan Change | ||
| 21,550.00 KRW | +0.23% |
|
-0.69% | -18.53% |
| 10-29 | Lotte Discloses KRW10.2 Billion Brand-Use Transaction with Affiliate Lotte Rental | MT |
| 10-22 | Lotte to Extend Capital Support for Lotte Biologics' Borrowings | MT |
Company Valuation: LOTTE Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,150,618 | 2,211,597 | 1,942,156 | 1,562,983 | 2,031,297 | 1,655,162 | - | - |
| Change | - | 2.84% | -12.18% | -19.52% | 29.96% | -18.52% | - | - |
| Enterprise Value (EV) 1 | 6,979 | 8,554 | 8,674 | 8,632 | 9,353 | 10,461 | 10,243 | 1,655 |
| Change | - | 22.57% | 1.4% | -0.48% | 8.35% | 11.84% | -2.08% | -83.84% |
| P/E | 6.93x | 12.9x | -126x | -1.52x | -2.93x | 15.1x | 12.2x | - |
| PBR | 0.3x | 0.31x | 0.28x | 0.37x | 0.46x | 0.28x | 0.37x | 0.28x |
| PEG | - | -0.3x | 1x | -0x | 0.1x | -0x | 0.5x | - |
| Capitalization / Revenue | 0.22x | 0.16x | 0.13x | 0.1x | 0.13x | 0.1x | 0.1x | 0.1x |
| EV / Revenue | 0.7x | 0.61x | 0.57x | 0.55x | 0.6x | 0.66x | 0.62x | 0.1x |
| EV / EBITDA | 8.93x | 46.2x | 6.54x | 6.63x | 7.76x | 8.05x | 7.12x | 1.27x |
| EV / EBIT | 32.8x | 17.4x | 17.7x | 25.9x | 39.1x | 31.6x | 22x | 3.32x |
| EV / FCF | 50.5x | 57.9x | 18.7x | -33.8x | -60.7x | 13.7x | 12.5x | 1.32x |
| FCF Yield | 1.98% | 1.73% | 5.34% | -2.96% | -1.65% | 7.28% | 7.99% | 75.6% |
| Dividend per Share 3 | 1,500 | - | 1,500 | 1,200 | 1,250 | 1,250 | 1,350 | 1,250 |
| Rate of return | 5.02% | - | 5.55% | 5.5% | 4.73% | 5.8% | 6.26% | 5.8% |
| EPS 3 | 4,315 | 2,387 | -215 | -14,389 | -9,028 | 1,427 | 1,764 | - |
| Distribution rate | 34.8% | - | -698% | -8.34% | -13.8% | 87.6% | 76.5% | - |
| Net sales 1 | 9,926 | 14,001 | 15,155 | 15,730 | 15,540 | 15,831 | 16,492 | 17,041 |
| EBITDA 1 | 781.8 | 185.3 | 1,326 | 1,302 | 1,206 | 1,299 | 1,438 | 1,299 |
| EBIT 1 | 212.6 | 491.8 | 489.2 | 333.9 | 239.4 | 330.6 | 465.9 | 499 |
| Net income 1 | 156.7 | 329.6 | -15.36 | -938.2 | -615.2 | 102 | 126 | - |
| Net Debt 1 | 4,828 | 6,343 | 6,732 | 7,069 | 7,322 | 8,806 | 8,588 | - |
| Reference price 3 | 29,900.00 | 30,800.00 | 27,050.00 | 21,800.00 | 26,450.00 | 21,550.00 | 21,550.00 | 21,550.00 |
| Nbr of stocks (in thousands) | 71,513 | 71,532 | 71,532 | 71,532 | 76,777 | 76,777 | - | - |
| Announcement Date | 2/10/22 | 2/16/23 | 2/14/24 | 2/11/25 | 2/9/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.1x | 0.66x | 8.05x | 5.8% | 1.24B | |
| 18.77x | 3.18x | 12.16x | -.--% | 2,599B | |
| 28.51x | 2.02x | 14.78x | 3.04% | 61.25B | |
| 9.79x | 0.08x | 3.42x | 4.01% | 34.51B | |
| -26.44x | 0.59x | 34.69x | -.--% | 25.83B | |
| 8.99x | 0.21x | 5.67x | - | 19.48B | |
| 75.81x | 6.54x | 34.42x | 0.19% | 16.93B | |
| 37.28x | 2.7x | 18.64x | 0.69% | 16.31B | |
| 15.71x | 1.37x | 9.39x | 3.19% | 15.95B | |
| -1809.68x | 1.28x | 19.9x | 0.01% | 15.88B | |
| Average | -162.62x | 1.86x | 16.11x | 1.88% | 280.63B | |
| Weighted average by Cap. | 8.47x | 3.07x | 12.47x | 0.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A004990 Stock
- Valuation LOTTE Corporation
Select your edition
All financial news and data tailored to specific country editions
