Valuation LOTTE Corporation

Stocks

End-of-day quote Korea S.E. 2026-09-18			5-day change	1st Jan Change
24,600.00 ^KRW	-1.20%		-1.80%	-6.99%

08-18	Lotte Biologics Co., Ltd announced that it has received KRW 255.255597038 billion in funding from LOTTE Corporation, Hotel Lotte Co., Ltd.	CI
08-14	LOTTE Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,150,618	2,211,597	1,942,156	1,562,983	2,031,297	1,888,933	-	-
Change	-	2.84%	-12.18%	-19.52%	29.96%	-7.01%	-	-
Enterprise Value (EV) ¹	6,979	8,554	8,674	8,632	9,353	10,695	10,477	1,889
Change	-	22.57%	1.4%	-0.48%	8.35%	14.34%	-2.04%	-81.97%
P/E	6.93x	12.9x	-126x	-1.52x	-2.93x	17.2x	13.9x	-
PBR	0.3x	0.31x	0.28x	0.37x	0.46x	0.32x	0.42x	0.32x
PEG	-	-0.3x	1x	-0x	0.1x	-0x	0.6x	-
Capitalization / Revenue	0.22x	0.16x	0.13x	0.1x	0.13x	0.12x	0.11x	0.11x
EV / Revenue	0.7x	0.61x	0.57x	0.55x	0.6x	0.68x	0.64x	0.11x
EV / EBITDA	8.93x	46.2x	6.54x	6.63x	7.76x	8.23x	7.29x	1.45x
EV / EBIT	32.8x	17.4x	17.7x	25.9x	39.1x	32.4x	22.5x	3.79x
EV / FCF	50.5x	57.9x	18.7x	-33.8x	-60.7x	14x	12.8x	1.51x
FCF Yield	1.98%	1.73%	5.34%	-2.96%	-1.65%	7.12%	7.81%	66.2%
Dividend per Share ³	1,500	-	1,500	1,200	1,250	1,250	1,350	1,250
Rate of return	5.02%	-	5.55%	5.5%	4.73%	5.08%	5.49%	5.08%
EPS ³	4,315	2,387	-215	-14,389	-9,028	1,427	1,764	-
Distribution rate	34.8%	-	-698%	-8.34%	-13.8%	87.6%	76.5%	-
Net sales ¹	9,926	14,001	15,155	15,730	15,540	15,831	16,492	17,041
EBITDA ¹	781.8	185.3	1,326	1,302	1,206	1,299	1,438	1,299
EBIT ¹	212.6	491.8	489.2	333.9	239.4	330.6	465.9	499
Net income ¹	156.7	329.6	-15.36	-938.2	-615.2	102	126	-
Net Debt ¹	4,828	6,343	6,732	7,069	7,322	8,806	8,588	-
Reference price ³	29,900.00	30,800.00	27,050.00	21,800.00	26,450.00	24,600.00	24,600.00	24,600.00
Nbr of stocks (in thousands)	71,513	71,532	71,532	71,532	76,777	76,777	-	-
Announcement Date	2/10/22	2/16/23	2/14/24	2/11/25	2/9/26	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LOTTE CORPORATION	17.24x	0.68x	8.23x	5.08%	1.36B
WESFARMERS LIMITED	26.7x	1.93x	14.01x	3.25%	58.94B
RYOHIN KEIKAKU CO., LTD.	30.84x	2.18x	15.2x	0.83%	13.34B
FIVE BELOW, INC.	18.74x	2.09x	12.78x	-.--%	12.89B
ZHEJIANG CHINA COMMODITIES CITY GROUP CO., LTD.	14.5x	2.46x	9.16x	4.12%	9.67B
EL PUERTO DE LIVERPOOL, S.A.B. DE C.V.	6.47x	0.73x	4.63x	3%	7.95B
ISETAN MITSUKOSHI HOLDINGS LTD.	17.7x	1.99x	10.27x	2.48%	7.32B
CENTRAL RETAIL CORPORATION	20.03x	1.12x	8.4x	2.17%	5.56B
LOTTE SHOPPING CO., LTD.	9.72x	0.9x	7.36x	3.87%	2.31B
BERLI JUCKER	13.12x	1.35x	10.05x	3.73%	2.16B
Average	17.51x	1.54x	10.01x	2.85%	12.15B
Weighted average by Cap.	22.50x	1.86x	12.27x	2.64%