Valuation London Security plc

Stocks

Market Closed - London S.E. 12:35:27 2026-10-29 EDT			5-day change	1st Jan Change
3,650.00 ^GBX	0.00%		0.00%	+32.73%

09-16	London Security eyes European expansion as interim profit rises	AN
09-16	London Security plc Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	284.5	322.5	349.4	373.9	416.8	337.1
Change	-	13.36%	8.36%	7.01%	11.48%	-19.12%
Enterprise Value (EV) ¹	256	294.9	323.4	348.3	394.8	299.5
Change	-	15.19%	9.65%	7.72%	13.35%	-24.14%
P/E	15.9x	16.2x	17.3x	16.1x	19.2x	14.2x
PBR	2.26x	2.45x	2.4x	2.46x	2.69x	1.96x
PEG	-	1.4x	11.64x	1.1x	-2.79x	1.46x
Capitalization / Revenue	1.86x	1.94x	1.85x	1.7x	1.89x	1.38x
EV / Revenue	1.68x	1.77x	1.71x	1.59x	1.79x	1.23x
EV / EBITDA	7.81x	8.64x	9.31x	8.72x	10.3x	7.25x
EV / EBIT	9.83x	10.9x	11.9x	11x	13.3x	9.17x
EV / FCF	14.7x	17.3x	23.4x	20.4x	27.4x	12.2x
FCF Yield	6.78%	5.79%	4.27%	4.91%	3.65%	8.2%
Dividend per Share ²	0.8	0.82	0.84	1.24	1.22	0.97
Rate of return	3.45%	3.12%	2.95%	4.07%	3.59%	3.53%
EPS ²	1.456	1.624	1.648	1.898	1.767	1.94
Distribution rate	54.9%	50.5%	51%	65.3%	69%	50%
Net sales ¹	152.7	166.6	188.9	219.7	220.7	244.3
EBITDA ¹	32.77	34.13	34.72	39.93	38.24	41.29
EBIT ¹	26.05	27.16	27.16	31.59	29.65	32.66
Net income ¹	17.85	19.91	20.2	23.26	21.66	23.78
Net Debt ¹	-28.43	-27.55	-26.06	-25.58	-21.99	-37.64
Reference price ²	23.20	26.30	28.50	30.50	34.00	27.50
Nbr of stocks (in thousands)	12,261	12,261	12,261	12,260	12,260	12,260
Announcement Date	5/18/21	5/24/22	5/26/23	5/21/24	5/16/25	5/16/26

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LONDON SECURITY PLC	-	-	-	-	596M
CISCO SYSTEMS, INC.	26.87x	6.02x	15.59x	1.54%	435B
ARISTA NETWORKS, INC.	48.94x	17.35x	34.79x	-.--%	235B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	16.02x	0.64x	11.64x	2.83%	145B
ZHONGJI INNOLIGHT CO., LTD.	20.59x	6.43x	15.51x	0.6%	112B
MOTOROLA SOLUTIONS, INC.	34.98x	6.78x	19.65x	1%	80B
LUMENTUM HOLDINGS INC.	42.3x	12.69x	28.34x	-.--%	82.79B
GARMIN LTD.	26.95x	6.17x	21.74x	1.52%	52.51B
NOKIA OYJ	45.19x	2.09x	13.21x	1.84%	51.8B
CIENA CORPORATION	62.62x	8.09x	35.83x	-.--%	51.51B
Average	36.05x	7.36x	21.81x	1.04%	124.62B
Weighted average by Cap.	33.01x	8.00x	20.86x	1.13%