Valuation Logista Holdings Borsa Italiana

Stocks

End-of-day quote Borsa Italiana Other stock markets 2026-07-17			5-day change	1st Jan Change
34.54 ^EUR	+0.29%		+2.07%	+19.10%

06-19	Logista Integral Names Vice Chair	MT
04-30	Logista Integral, S.A., H1 2026 Earnings Call, Apr 30, 2026

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,404	2,459	3,190	3,571	3,816	4,556	-	-
Change	-	2.33%	29.72%	11.92%	6.86%	19.41%	-	-
Enterprise Value (EV) ¹	134.9	248.6	706.5	1,106	1,230	1,980	1,925	1,879
Change	-	84.36%	184.14%	56.61%	11.16%	61.01%	-2.82%	-2.37%
P/E	13.8x	12.4x	11.7x	11.6x	13.6x	16.4x	16.7x	14.8x
PBR	4.59x	4.38x	5.4x	5.57x	5.94x	7.25x	7.23x	6.91x
PEG	-	0.9x	0.3x	0.9x	-1.52x	-10.89x	-12.81x	1.2x
Capitalization / Revenue	2.04x	1.99x	1.89x	2.03x	2.11x	2.49x	2.46x	2.4x
EV / Revenue	0.11x	0.2x	0.42x	0.63x	0.68x	1.08x	1.04x	0.99x
EV / EBITDA	0.37x	0.64x	1.57x	2.24x	2.48x	4.08x	3.98x	3.84x
EV / EBIT	0.57x	0.94x	2.41x	3.39x	3.87x	6.44x	6.3x	5.22x
EV / FCF	-0.4x	0.43x	2.6x	3.09x	2.21x	6.19x	6.28x	6.18x
FCF Yield	-248%	233%	38.5%	32.4%	45.2%	16.2%	15.9%	16.2%
Dividend per Share ²	1.24	1.38	1.85	2.09	2.09	2.085	2.031	2.153
Rate of return	6.81%	7.4%	7.64%	7.72%	7.23%	6.05%	5.89%	6.24%
EPS ²	1.32	1.51	2.07	2.34	2.13	2.098	2.071	2.333
Distribution rate	93.9%	91.4%	89.4%	89.3%	98.1%	99.4%	98.1%	92.3%
Net sales ¹	1,180	1,235	1,684	1,757	1,809	1,826	1,855	1,896
EBITDA ¹	362	386.6	451.2	495	495	484.8	483.2	489.1
EBIT ¹	238.1	263.6	293.5	326	318	307.3	305.3	360.3
Net income ¹	174	198.8	273.8	308	281	274.9	274.5	308.8
Net Debt ¹	-2,269	-2,211	-2,484	-2,464	-2,586	-2,576	-2,632	-2,677
Reference price ²	18.21	18.65	24.20	27.06	28.90	34.48	34.48	34.48
Nbr of stocks (in thousands)	131,989	131,874	131,831	131,949	132,030	132,146	-	-
Announcement Date	11/5/21	11/4/22	11/8/23	11/6/24	11/6/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DSV A/S	38.27x	1.63x	13.62x	0.42%	61.84B
KUEHNE UND NAGEL INTERNATIONAL AG	25.28x	1.17x	12.25x	3.06%	30.97B
HYUNDAI GLOVIS CO., LTD.	8.29x	0.37x	3.89x	3.3%	9.51B
NIPPON EXPRESS HOLDINGS, INC.	21.48x	0.73x	6.65x	1.91%	7.94B
MITSUBISHI LOGISTICS CORPORATION	20.61x	2.2x	16.87x	2.82%	3.29B
KAMIGUMI CO., LTD.	17.4x	1.71x	10.09x	4.08%	3.13B
SEINO HOLDINGS CO., LTD.	15.8x	0.54x	6.5x	3.94%	2.71B
SANKYU INC.	12.69x	0.77x	7.12x	3.22%	2.68B
Average	19.98x	1.14x	9.62x	2.84%	15.26B
Weighted average by Cap.	29.47x	1.33x	11.76x	1.71%