|
Market Closed -
Bombay S.E.
06:02:23 2026-10-27 EDT
|
5-day change | 1st Jan Change | ||
| 16,291.05 INR | +0.80% |
|
+1.96% | +8.78% |
| 10-22 | LMW Limited, Q2 2027 Earnings Call, Oct 22, 2026 | |
| 10-21 | LMW Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2026 | CI |
Company Valuation: LMW Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 102,875 | 106,522 | 162,000 | 170,769 | 127,605 | 172,652 | - | - |
| Change | - | 3.55% | 52.08% | 5.41% | -25.28% | 35.3% | - | - |
| Enterprise Value (EV) 1 | 93,446 | 95,654 | 148,951 | 153,654 | 111,579 | 155,187 | 152,924 | 150,143 |
| Change | - | 2.36% | 55.72% | 3.16% | -27.38% | 39.08% | -1.46% | -1.82% |
| P/E | 56.8x | 27.7x | 43.4x | 166x | - | 63.3x | 52.5x | 42.9x |
| PBR | - | - | 5.99x | 6.15x | - | - | - | - |
| PEG | - | 0x | -16.08x | -2.3x | - | - | 2.5x | 1.9x |
| Capitalization / Revenue | 3.24x | 2.26x | 3.45x | 5.67x | 3.98x | 4.21x | 3.88x | 3.56x |
| EV / Revenue | 2.95x | 2.03x | 3.17x | 5.1x | 3.48x | 3.79x | 3.43x | 3.1x |
| EV / EBITDA | 37.8x | 21.3x | 34.2x | 110x | 65.9x | 45.4x | 37.2x | 30.2x |
| EV / EBIT | 49.9x | 25.8x | 44x | 577x | 227x | 71.4x | 54.3x | 41.5x |
| EV / FCF | 22.7x | 86.1x | -1,628x | -159x | 93.1x | 228x | 99.2x | 72x |
| FCF Yield | 4.4% | 1.16% | -0.06% | -0.63% | 1.07% | 0.44% | 1.01% | 1.39% |
| Dividend per Share 2 | - | - | 98.5 | 30 | - | - | - | - |
| Rate of return | - | - | 0.65% | 0.19% | - | - | - | - |
| EPS 2 | 169.5 | 359.5 | 349.8 | 96.05 | - | 255.3 | 308 | 376.3 |
| Distribution rate | - | - | 28.2% | 31.2% | - | - | - | - |
| Net sales 1 | 31,710 | 47,191 | 46,959 | 30,120 | 32,074 | 40,972 | 44,538 | 48,468 |
| EBITDA 1 | 2,470 | 4,491 | 4,350 | 1,392 | 1,692 | 3,418 | 4,115 | 4,977 |
| EBIT 1 | 1,872 | 3,714 | 3,386 | 266.2 | 490.5 | 2,172 | 2,814 | 3,621 |
| Net income 1 | 1,810 | 3,840 | 3,737 | 1,026 | 1,307 | 2,727 | 3,290 | 4,019 |
| Net Debt 1 | -9,429 | -10,868 | -13,049 | -17,115 | -16,026 | -17,465 | -19,728 | -22,509 |
| Reference price 2 | 9,629.80 | 9,971.20 | 15,164.25 | 15,985.10 | 11,944.70 | 16,161.35 | 16,161.35 | 16,161.35 |
| Nbr of stocks (in thousands) | 10,683 | 10,683 | 10,683 | 10,683 | 10,683 | 10,683 | - | - |
| Announcement Date | 5/11/22 | 5/24/23 | 5/27/24 | 5/14/25 | 5/20/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 3.79x | 45.4x | - | 1.81B | |
| 29.21x | 5.22x | 19.04x | 0.9% | 114B | |
| 30.16x | 4.74x | 17.92x | 1.77% | 85.87B | |
| 29.2x | 3.33x | 19.26x | 0.71% | 63.94B | |
| 41.3x | 6.45x | 28.44x | 1.85% | 60.2B | |
| 38.2x | 7.73x | 22.64x | -.--% | 55.51B | |
| 23.51x | 4.55x | 15.61x | 2.64% | 33.4B | |
| 29.75x | 3.93x | 14.84x | 0.11% | 28.91B | |
| 22.25x | 3.23x | 13.91x | 1.05% | 26.94B | |
| 23.79x | 2.89x | 12.46x | 1.58% | 25.27B | |
| Average | 29.71x | 4.59x | 20.95x | 1.18% | 49.59B | |
| Weighted average by Cap. | 30.85x | 4.97x | 19.43x | 1.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LMW Stock
- Valuation LMW Limited
Select your edition
All financial news and data tailored to specific country editions
