Company Valuation: Lingsen Precision Industries, Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 5,336 10,372 4,849 8,575 6,646 8,500
Change - 94.39% -53.25% 76.83% -22.49% 27.89%
Enterprise Value (EV) 1 5,152 10,255 4,995 8,420 5,879 8,218
Change - 99.04% -51.29% 68.55% -30.17% 39.78%
P/E -32.4x 11.9x 23.5x -54.5x -39.2x -21.6x
PBR 1.08x 1.77x 0.85x 1.57x 1.26x 1.77x
PEG - -0x -0.3x 0x -5.1x -0x
Capitalization / Revenue 0.98x 1.34x 0.81x 1.51x 1.24x 1.53x
EV / Revenue 0.94x 1.33x 0.83x 1.49x 1.09x 1.48x
EV / EBITDA 7.93x 6.26x 6.43x 15x 16.8x 45.8x
EV / EBIT -31.5x 11.5x 131x -37.6x -15.3x -18.1x
EV / FCF 205x -21x 29.2x 23.2x 11.7x -29.1x
FCF Yield 0.49% -4.77% 3.43% 4.32% 8.56% -3.44%
Dividend per Share 2 - 1.29 0.3 0.3 0.3 -
Rate of return - 4.66% 2.32% 1.31% 1.69% -
EPS 2 -0.44 2.32 0.55 -0.42 -0.4523 -1.053
Distribution rate - 55.6% 54.5% -71.4% -66.3% -
Net sales 1 5,458 7,733 6,007 5,660 5,373 5,558
EBITDA 1 649.8 1,639 776.4 562.2 349.4 179.2
EBIT 1 -163.5 889.3 38.18 -224.1 -383.3 -454.4
Net income 1 -164.3 873.8 207.3 -156.5 -168.2 -394.3
Net Debt 1 -183.4 -116.7 146.2 -155.2 -766.9 -281.6
Reference price 2 14.25 27.70 12.95 22.90 17.75 22.70
Nbr of stocks (in thousands) 374,443 374,443 374,443 374,443 374,443 374,443
Announcement Date 3/22/21 3/22/22 3/1/23 2/29/24 2/27/25 3/5/26
1TWD in Million2TWD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 370M
32.9x12.91x26.78x0.54% 231B
34.48x12.88x25.03x0.27% 148B
41.84x11.13x31.39x0.14% 58.08B
50.8x20.34x39.96x1.39% 36.97B
88.78x24.9x76.37x0.14% 26.41B
58.56x3.2x15.59x0.13% 13.9B
80.76x42.68x92.34x0.36% 12.21B
32.43x8.77x17.14x1.69% 11.76B
56.34x3.42x18.4x0.26% 8.95B
Average 52.99x 15.58x 38.11x 0.55% 54.77B
Weighted average by Cap. 40.27x 13.97x 30.92x 0.47%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 2369 Stock
  4. Valuation Lingsen Precision Industries, Ltd.
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!